[ASIAPAC] YoY Quarter Result on 30-Sep-2004 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
25-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- -30.99%
YoY- 214.49%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 40,105 89,717 66,815 45,641 12,062 15,140 17,071 15.29%
PBT 5,856 10,920 8,501 5,089 893 -16,145 44 125.87%
Tax -718 -1,221 -3,204 -2,290 -3 699 215 -
NP 5,138 9,699 5,297 2,799 890 -15,446 259 64.49%
-
NP to SH 5,137 9,744 5,284 2,799 890 -15,446 259 64.48%
-
Tax Rate 12.26% 11.18% 37.69% 45.00% 0.34% - -488.64% -
Total Cost 34,967 80,018 61,518 42,842 11,172 30,586 16,812 12.97%
-
Net Worth 247,337 223,632 77,185 69,244 131,720 3,502 25,899 45.63%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 247,337 223,632 77,185 69,244 131,720 3,502 25,899 45.63%
NOSH 951,296 798,688 367,551 364,444 356,000 350,249 369,999 17.03%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 12.81% 10.81% 7.93% 6.13% 7.38% -102.02% 1.52% -
ROE 2.08% 4.36% 6.85% 4.04% 0.68% -441.00% 1.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 4.22 11.23 18.18 12.52 3.39 4.32 4.61 -1.46%
EPS 0.54 1.22 1.44 0.45 0.25 -4.41 0.07 40.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.28 0.21 0.19 0.37 0.01 0.07 24.43%
Adjusted Per Share Value based on latest NOSH - 364,444
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 2.69 6.03 4.49 3.07 0.81 1.02 1.15 15.20%
EPS 0.35 0.65 0.35 0.19 0.06 -1.04 0.02 61.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1661 0.1502 0.0518 0.0465 0.0885 0.0024 0.0174 45.62%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.25 0.14 0.12 0.15 0.14 0.17 0.16 -
P/RPS 5.93 1.25 0.66 1.20 4.13 3.93 3.47 9.33%
P/EPS 46.30 11.48 8.35 19.53 56.00 -3.85 228.57 -23.35%
EY 2.16 8.71 11.98 5.12 1.79 -25.94 0.44 30.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.50 0.57 0.79 0.38 17.00 2.29 -13.48%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 26/11/07 27/11/06 28/11/05 25/11/04 21/11/03 29/11/02 29/11/01 -
Price 0.22 0.16 0.10 0.19 0.19 0.16 0.25 -
P/RPS 5.22 1.42 0.55 1.52 5.61 3.70 5.42 -0.62%
P/EPS 40.74 13.11 6.96 24.74 76.00 -3.63 357.14 -30.34%
EY 2.45 7.63 14.38 4.04 1.32 -27.56 0.28 43.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.57 0.48 1.00 0.51 16.00 3.57 -21.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment