[ASIAPAC] QoQ Quarter Result on 30-Sep-2006 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 207.87%
YoY- 84.41%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 81,646 76,301 74,280 89,717 92,352 61,665 71,107 9.67%
PBT 4,150 8,605 8,979 10,920 8,479 6,668 6,828 -28.31%
Tax -1,505 -4,391 -893 -1,221 -5,303 -2,832 8,903 -
NP 2,645 4,214 8,086 9,699 3,176 3,836 15,731 -69.63%
-
NP to SH 2,643 4,214 8,083 9,744 3,165 3,836 15,725 -69.64%
-
Tax Rate 36.27% 51.03% 9.95% 11.18% 62.54% 42.47% -130.39% -
Total Cost 79,001 72,087 66,194 80,018 89,176 57,829 55,376 26.81%
-
Net Worth 227,844 238,528 240,089 223,632 221,130 104,293 118,183 55.08%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 227,844 238,528 240,089 223,632 221,130 104,293 118,183 55.08%
NOSH 911,379 795,094 800,297 798,688 818,999 453,448 369,324 82.91%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 3.24% 5.52% 10.89% 10.81% 3.44% 6.22% 22.12% -
ROE 1.16% 1.77% 3.37% 4.36% 1.43% 3.68% 13.31% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 8.96 9.60 9.28 11.23 11.28 13.60 19.25 -40.02%
EPS 0.29 0.53 1.01 1.22 0.40 0.98 4.26 -83.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.30 0.30 0.28 0.27 0.23 0.32 -15.21%
Adjusted Per Share Value based on latest NOSH - 798,688
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 5.48 5.12 4.99 6.03 6.20 4.14 4.78 9.56%
EPS 0.18 0.28 0.54 0.65 0.21 0.26 1.06 -69.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.153 0.1602 0.1613 0.1502 0.1485 0.07 0.0794 55.03%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.29 0.31 0.16 0.14 0.15 0.14 0.10 -
P/RPS 3.24 3.23 1.72 1.25 1.33 1.03 0.52 239.74%
P/EPS 100.00 58.49 15.84 11.48 38.82 16.55 2.35 1127.26%
EY 1.00 1.71 6.31 8.71 2.58 6.04 42.58 -91.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.03 0.53 0.50 0.56 0.61 0.31 141.60%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 28/05/07 28/02/07 27/11/06 28/08/06 31/05/06 27/02/06 -
Price 0.25 0.25 0.28 0.16 0.14 0.14 0.13 -
P/RPS 2.79 2.61 3.02 1.42 1.24 1.03 0.68 156.95%
P/EPS 86.21 47.17 27.72 13.11 36.23 16.55 3.05 833.60%
EY 1.16 2.12 3.61 7.63 2.76 6.04 32.75 -89.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.83 0.93 0.57 0.52 0.61 0.41 81.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment