[ASIAPAC] YoY Cumulative Quarter Result on 31-Mar-2007 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 19.93%
YoY- -5.52%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 101,643 83,407 228,740 332,650 254,173 195,153 50,250 12.45%
PBT 27,687 7,880 31,119 36,983 25,647 19,068 -98,048 -
Tax -7,386 -6,740 -2,429 -11,807 1,001 -6,984 13 -
NP 20,301 1,140 28,690 25,176 26,648 12,084 -98,035 -
-
NP to SH 20,297 1,142 28,673 25,176 26,648 12,084 -98,035 -
-
Tax Rate 26.68% 85.53% 7.81% 31.93% -3.90% 36.63% - -
Total Cost 81,342 82,267 200,050 307,474 227,525 183,069 148,285 -9.51%
-
Net Worth 282,303 271,833 269,128 239,012 89,762 98,145 64,780 27.79%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 282,303 271,833 269,128 239,012 89,762 98,145 64,780 27.79%
NOSH 973,461 970,833 961,174 796,708 390,273 363,499 359,893 18.02%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 19.97% 1.37% 12.54% 7.57% 10.48% 6.19% -195.09% -
ROE 7.19% 0.42% 10.65% 10.53% 29.69% 12.31% -151.33% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 10.44 8.59 23.80 41.75 65.13 53.69 13.96 -4.72%
EPS 2.08 0.12 2.98 3.16 6.82 3.33 -27.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.28 0.30 0.23 0.27 0.18 8.26%
Adjusted Per Share Value based on latest NOSH - 795,094
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 6.92 5.68 15.57 22.64 17.30 13.28 3.42 12.45%
EPS 1.38 0.08 1.95 1.71 1.81 0.82 -6.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1921 0.185 0.1832 0.1627 0.0611 0.0668 0.0441 27.78%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.09 0.06 0.14 0.31 0.14 0.14 0.18 -
P/RPS 0.86 0.70 0.59 0.74 0.21 0.26 1.29 -6.53%
P/EPS 4.32 51.01 4.69 9.81 2.05 4.21 -0.66 -
EY 23.17 1.96 21.31 10.19 48.77 23.75 -151.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.21 0.50 1.03 0.61 0.52 1.00 -17.72%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 26/05/09 27/05/08 28/05/07 31/05/06 27/05/05 28/05/04 -
Price 0.08 0.10 0.12 0.25 0.14 0.12 0.14 -
P/RPS 0.77 1.16 0.50 0.60 0.21 0.22 1.00 -4.26%
P/EPS 3.84 85.01 4.02 7.91 2.05 3.61 -0.51 -
EY 26.06 1.18 24.86 12.64 48.77 27.70 -194.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.36 0.43 0.83 0.61 0.44 0.78 -15.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment