[ASIAPAC] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -47.87%
YoY- 9.85%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 47,965 40,105 81,646 76,301 74,280 89,717 92,352 -35.31%
PBT 12,534 5,856 4,150 8,605 8,979 10,920 8,479 29.67%
Tax -597 -718 -1,505 -4,391 -893 -1,221 -5,303 -76.59%
NP 11,937 5,138 2,645 4,214 8,086 9,699 3,176 141.15%
-
NP to SH 11,939 5,137 2,643 4,214 8,083 9,744 3,165 141.73%
-
Tax Rate 4.76% 12.26% 36.27% 51.03% 9.95% 11.18% 62.54% -
Total Cost 36,028 34,967 79,001 72,087 66,194 80,018 89,176 -45.25%
-
Net Worth 257,882 247,337 227,844 238,528 240,089 223,632 221,130 10.76%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 257,882 247,337 227,844 238,528 240,089 223,632 221,130 10.76%
NOSH 955,120 951,296 911,379 795,094 800,297 798,688 818,999 10.76%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 24.89% 12.81% 3.24% 5.52% 10.89% 10.81% 3.44% -
ROE 4.63% 2.08% 1.16% 1.77% 3.37% 4.36% 1.43% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.02 4.22 8.96 9.60 9.28 11.23 11.28 -41.62%
EPS 1.25 0.54 0.29 0.53 1.01 1.22 0.40 113.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.30 0.30 0.28 0.27 0.00%
Adjusted Per Share Value based on latest NOSH - 795,094
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 3.22 2.69 5.48 5.12 4.99 6.03 6.20 -35.31%
EPS 0.80 0.35 0.18 0.28 0.54 0.65 0.21 143.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1732 0.1661 0.153 0.1602 0.1613 0.1502 0.1485 10.77%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.20 0.25 0.29 0.31 0.16 0.14 0.15 -
P/RPS 3.98 5.93 3.24 3.23 1.72 1.25 1.33 107.24%
P/EPS 16.00 46.30 100.00 58.49 15.84 11.48 38.82 -44.52%
EY 6.25 2.16 1.00 1.71 6.31 8.71 2.58 80.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.96 1.16 1.03 0.53 0.50 0.56 20.35%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 26/11/07 28/08/07 28/05/07 28/02/07 27/11/06 28/08/06 -
Price 0.16 0.22 0.25 0.25 0.28 0.16 0.14 -
P/RPS 3.19 5.22 2.79 2.61 3.02 1.42 1.24 87.42%
P/EPS 12.80 40.74 86.21 47.17 27.72 13.11 36.23 -49.92%
EY 7.81 2.45 1.16 2.12 3.61 7.63 2.76 99.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.85 1.00 0.83 0.93 0.57 0.52 8.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment