[ASIAPAC] QoQ Cumulative Quarter Result on 31-Mar-2007 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 19.93%
YoY- -5.52%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 169,716 121,751 81,646 332,650 256,349 182,069 92,352 49.86%
PBT 22,540 10,006 4,150 36,983 28,378 19,399 8,479 91.55%
Tax -2,820 -2,223 -1,505 -11,807 -7,416 -6,524 -5,303 -34.28%
NP 19,720 7,783 2,645 25,176 20,962 12,875 3,176 236.69%
-
NP to SH 19,718 7,780 2,643 25,176 20,992 12,909 3,165 237.45%
-
Tax Rate 12.51% 22.22% 36.27% 31.93% 26.13% 33.63% 62.54% -
Total Cost 149,996 113,968 79,001 307,474 235,387 169,194 89,176 41.30%
-
Net Worth 258,439 246,682 227,844 239,012 239,452 223,118 213,637 13.49%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 258,439 246,682 227,844 239,012 239,452 223,118 213,637 13.49%
NOSH 957,184 948,780 911,379 796,708 798,174 796,851 791,249 13.49%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 11.62% 6.39% 3.24% 7.57% 8.18% 7.07% 3.44% -
ROE 7.63% 3.15% 1.16% 10.53% 8.77% 5.79% 1.48% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 17.73 12.83 8.96 41.75 32.12 22.85 11.67 32.05%
EPS 2.06 0.82 0.29 3.16 2.63 1.62 0.40 197.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.30 0.30 0.28 0.27 0.00%
Adjusted Per Share Value based on latest NOSH - 795,094
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 11.40 8.18 5.48 22.34 17.22 12.23 6.20 49.92%
EPS 1.32 0.52 0.18 1.69 1.41 0.87 0.21 239.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1736 0.1657 0.153 0.1605 0.1608 0.1499 0.1435 13.49%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.20 0.25 0.29 0.31 0.16 0.14 0.15 -
P/RPS 1.13 1.95 3.24 0.74 0.50 0.61 1.29 -8.42%
P/EPS 9.71 30.49 100.00 9.81 6.08 8.64 37.50 -59.27%
EY 10.30 3.28 1.00 10.19 16.44 11.57 2.67 145.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.96 1.16 1.03 0.53 0.50 0.56 20.35%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 26/11/07 28/08/07 28/05/07 28/02/07 27/11/06 28/08/06 -
Price 0.16 0.22 0.25 0.25 0.28 0.16 0.14 -
P/RPS 0.90 1.71 2.79 0.60 0.87 0.70 1.20 -17.40%
P/EPS 7.77 26.83 86.21 7.91 10.65 9.88 35.00 -63.23%
EY 12.88 3.73 1.16 12.64 9.39 10.13 2.86 171.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.85 1.00 0.83 0.93 0.57 0.52 8.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment