[DNEX] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 84.99%
YoY- 90.11%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 49,330 65,780 94,369 120,592 525,025 319,847 144,205 -16.36%
PBT 95,568 16,520 26,299 26,205 30,498 -11,615 -93,440 -
Tax -3,039 -4,429 -6,992 -2,421 -16,473 3,021 -7,521 -14.01%
NP 92,529 12,091 19,307 23,784 14,025 -8,594 -100,961 -
-
NP to SH 89,304 7,661 14,031 18,144 9,544 -13,384 -104,688 -
-
Tax Rate 3.18% 26.81% 26.59% 9.24% 54.01% - - -
Total Cost -43,199 53,689 75,062 96,808 511,000 328,441 245,166 -
-
Net Worth 155,041 216,674 131,782 170,584 131,908 141,712 315,603 -11.16%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 155,041 216,674 131,782 170,584 131,908 141,712 315,603 -11.16%
NOSH 775,208 773,838 775,193 775,384 775,934 787,294 769,764 0.11%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 187.57% 18.38% 20.46% 19.72% 2.67% -2.69% -70.01% -
ROE 57.60% 3.54% 10.65% 10.64% 7.24% -9.44% -33.17% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 6.36 8.50 12.17 15.55 67.66 40.63 18.73 -16.46%
EPS 11.52 0.99 1.81 2.34 1.23 -1.70 -13.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.28 0.17 0.22 0.17 0.18 0.41 -11.27%
Adjusted Per Share Value based on latest NOSH - 771,851
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.41 1.87 2.69 3.44 14.96 9.12 4.11 -16.32%
EPS 2.55 0.22 0.40 0.52 0.27 -0.38 -2.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0442 0.0618 0.0376 0.0486 0.0376 0.0404 0.0899 -11.15%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.22 0.40 0.28 0.14 0.65 0.62 0.43 -
P/RPS 3.46 4.71 2.30 0.90 0.96 1.53 2.30 7.03%
P/EPS 1.91 40.40 15.47 5.98 52.85 -36.47 -3.16 -
EY 52.36 2.48 6.46 16.71 1.89 -2.74 -31.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.43 1.65 0.64 3.82 3.44 1.05 0.77%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 15/11/10 12/11/09 24/11/08 23/11/07 15/11/06 21/11/05 -
Price 0.25 0.52 0.47 0.11 0.62 0.66 0.37 -
P/RPS 3.93 6.12 3.86 0.71 0.92 1.62 1.98 12.09%
P/EPS 2.17 52.53 25.97 4.70 50.41 -38.82 -2.72 -
EY 46.08 1.90 3.85 21.27 1.98 -2.58 -36.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.86 2.76 0.50 3.65 3.67 0.90 5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment