[DNEX] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -27.92%
YoY- 486.43%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 123,854 122,260 151,040 143,431 220,527 387,397 547,864 -62.92%
PBT -14,768 -27,155 -15,128 44,533 69,236 69,897 48,827 -
Tax -12,533 -8,968 -15,368 7,511 288 -5,372 -6,541 54.32%
NP -27,301 -36,123 -30,496 52,044 69,524 64,525 42,286 -
-
NP to SH -33,411 -42,652 -37,380 45,398 62,983 58,714 36,798 -
-
Tax Rate - - - -16.87% -0.42% 7.69% 13.40% -
Total Cost 151,155 158,383 181,536 91,387 151,003 322,872 505,578 -55.32%
-
Net Worth 131,453 123,955 116,226 169,807 165,129 170,492 155,197 -10.48%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 131,453 123,955 116,226 169,807 165,129 170,492 155,197 -10.48%
NOSH 773,258 774,719 774,840 771,851 786,333 774,968 775,987 -0.23%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -22.04% -29.55% -20.19% 36.29% 31.53% 16.66% 7.72% -
ROE -25.42% -34.41% -32.16% 26.73% 38.14% 34.44% 23.71% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 16.02 15.78 19.49 18.58 28.04 49.99 70.60 -62.83%
EPS -4.32 -5.51 -4.82 5.88 8.01 7.58 4.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.15 0.22 0.21 0.22 0.20 -10.27%
Adjusted Per Share Value based on latest NOSH - 771,851
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 3.57 3.52 4.35 4.13 6.35 11.16 15.78 -62.90%
EPS -0.96 -1.23 -1.08 1.31 1.81 1.69 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0357 0.0335 0.0489 0.0476 0.0491 0.0447 -10.42%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.31 0.08 0.09 0.14 0.19 0.38 0.57 -
P/RPS 1.94 0.51 0.46 0.75 0.68 0.76 0.81 79.10%
P/EPS -7.17 -1.45 -1.87 2.38 2.37 5.02 12.02 -
EY -13.94 -68.82 -53.60 42.01 42.16 19.94 8.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.50 0.60 0.64 0.90 1.73 2.85 -25.86%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 13/08/09 15/05/09 18/02/09 24/11/08 26/08/08 23/05/08 28/02/08 -
Price 0.28 0.21 0.12 0.11 0.19 0.18 0.43 -
P/RPS 1.75 1.33 0.62 0.59 0.68 0.36 0.61 102.03%
P/EPS -6.48 -3.81 -2.49 1.87 2.37 2.38 9.07 -
EY -15.43 -26.22 -40.20 53.47 42.16 42.09 11.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.31 0.80 0.50 0.90 0.82 2.15 -16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment