[UMLAND] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 11.09%
YoY- -4.56%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Revenue 81,789 83,754 63,804 73,999 70,274 70,700 31,973 18.93%
PBT 8,204 17,749 11,013 7,783 8,461 7,146 2,185 27.66%
Tax -2,852 -6,883 -4,901 -3,013 -3,463 -5,276 -1,475 12.94%
NP 5,352 10,866 6,112 4,770 4,998 1,870 710 45.19%
-
NP to SH 5,253 10,866 6,112 4,770 4,998 1,870 710 44.69%
-
Tax Rate 34.76% 38.78% 44.50% 38.71% 40.93% 73.83% 67.51% -
Total Cost 76,437 72,888 57,692 69,229 65,276 68,830 31,263 17.94%
-
Net Worth 727,517 724,399 729,272 734,024 735,816 734,148 730,612 -0.07%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Net Worth 727,517 724,399 729,272 734,024 735,816 734,148 730,612 -0.07%
NOSH 232,433 232,179 231,515 231,553 231,388 230,864 229,032 0.27%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
NP Margin 6.54% 12.97% 9.58% 6.45% 7.11% 2.64% 2.22% -
ROE 0.72% 1.50% 0.84% 0.65% 0.68% 0.25% 0.10% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
RPS 35.19 36.07 27.56 31.96 30.37 30.62 13.96 18.61%
EPS 2.26 4.68 2.64 2.06 2.16 0.81 0.31 44.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.13 3.12 3.15 3.17 3.18 3.18 3.19 -0.34%
Adjusted Per Share Value based on latest NOSH - 226,666
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
RPS 27.16 27.81 21.19 24.57 23.33 23.48 10.62 18.92%
EPS 1.74 3.61 2.03 1.58 1.66 0.62 0.24 44.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4156 2.4053 2.4215 2.4372 2.4432 2.4376 2.4259 -0.07%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 31/01/00 -
Price 0.81 0.91 0.85 1.15 1.66 2.96 3.26 -
P/RPS 2.30 2.52 3.08 3.60 5.47 0.00 23.35 -34.81%
P/EPS 35.84 19.44 32.20 55.83 76.85 0.00 1,051.61 -46.41%
EY 2.79 5.14 3.11 1.79 1.30 0.00 0.10 84.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.27 0.36 0.52 0.99 1.02 -22.30%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Date 24/08/05 17/08/04 29/08/03 29/08/02 28/08/01 30/08/00 28/03/00 -
Price 0.83 0.87 1.04 1.18 1.62 2.80 3.10 -
P/RPS 2.36 2.41 3.77 3.69 5.33 0.00 22.21 -33.89%
P/EPS 36.73 18.59 39.39 57.28 75.00 0.00 1,000.00 -45.66%
EY 2.72 5.38 2.54 1.75 1.33 0.00 0.10 84.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.33 0.37 0.51 0.93 0.97 -21.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment