[UMLAND] YoY Cumulative Quarter Result on 31-Jan-2000 [#2]

Announcement Date
28-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Revenue 73,999 70,274 70,700 31,973 41.57%
PBT 7,783 8,461 7,146 2,185 69.26%
Tax -3,013 -3,463 -5,276 -1,475 34.43%
NP 4,770 4,998 1,870 710 120.15%
-
NP to SH 4,770 4,998 1,870 710 120.15%
-
Tax Rate 38.71% 40.93% 73.83% 67.51% -
Total Cost 69,229 65,276 68,830 31,263 39.00%
-
Net Worth 734,024 735,816 734,148 730,612 0.19%
Dividend
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Net Worth 734,024 735,816 734,148 730,612 0.19%
NOSH 231,553 231,388 230,864 229,032 0.45%
Ratio Analysis
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
NP Margin 6.45% 7.11% 2.64% 2.22% -
ROE 0.65% 0.68% 0.25% 0.10% -
Per Share
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
RPS 31.96 30.37 30.62 13.96 40.93%
EPS 2.06 2.16 0.81 0.31 119.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.17 3.18 3.18 3.19 -0.26%
Adjusted Per Share Value based on latest NOSH - 234,705
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
RPS 24.57 23.33 23.48 10.62 41.55%
EPS 1.58 1.66 0.62 0.24 118.31%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.4372 2.4432 2.4376 2.4259 0.19%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Date 28/06/02 29/06/01 30/06/00 31/01/00 -
Price 1.15 1.66 2.96 3.26 -
P/RPS 3.60 5.47 0.00 23.35 -53.91%
P/EPS 55.83 76.85 0.00 1,051.61 -70.36%
EY 1.79 1.30 0.00 0.10 230.41%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.52 0.99 1.02 -35.04%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Date 29/08/02 28/08/01 30/08/00 28/03/00 -
Price 1.18 1.62 2.80 3.10 -
P/RPS 3.69 5.33 0.00 22.21 -52.46%
P/EPS 57.28 75.00 0.00 1,000.00 -69.41%
EY 1.75 1.33 0.00 0.10 227.33%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.51 0.93 0.97 -32.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment