[YTL] YoY Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 88.24%
YoY- -9.74%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 8,770,527 10,828,469 8,643,138 7,829,058 7,114,225 8,386,785 8,705,638 0.12%
PBT 333,698 370,915 566,179 835,691 748,307 1,069,700 1,224,675 -19.46%
Tax -199,550 -174,632 -144,249 -231,216 -176,196 -297,469 -292,625 -6.17%
NP 134,148 196,283 421,930 604,475 572,111 772,231 932,050 -27.58%
-
NP to SH 17,387 32,847 170,610 268,990 298,022 437,537 537,635 -43.52%
-
Tax Rate 59.80% 47.08% 25.48% 27.67% 23.55% 27.81% 23.89% -
Total Cost 8,636,379 10,632,186 8,221,208 7,224,583 6,542,114 7,614,554 7,773,588 1.76%
-
Net Worth 12,238,247 13,094,958 13,560,713 14,011,831 14,494,614 14,376,216 13,673,954 -1.83%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 12,238,247 13,094,958 13,560,713 14,011,831 14,494,614 14,376,216 13,673,954 -1.83%
NOSH 11,022,762 11,018,225 10,910,559 10,910,559 10,910,559 10,417,548 10,359,055 1.03%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 1.53% 1.81% 4.88% 7.72% 8.04% 9.21% 10.71% -
ROE 0.14% 0.25% 1.26% 1.92% 2.06% 3.04% 3.93% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 82.41 102.54 80.95 74.31 68.22 80.51 84.04 -0.32%
EPS 0.16 0.31 1.61 2.55 2.84 4.20 5.19 -43.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.24 1.27 1.33 1.39 1.38 1.32 -2.26%
Adjusted Per Share Value based on latest NOSH - 10,910,559
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 79.32 97.93 78.17 70.81 64.34 75.85 78.73 0.12%
EPS 0.16 0.30 1.54 2.43 2.70 3.96 4.86 -43.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1068 1.1843 1.2264 1.2672 1.3109 1.3002 1.2367 -1.83%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.765 0.98 1.01 1.37 1.55 1.57 1.59 -
P/RPS 0.93 0.96 1.25 1.84 2.27 1.95 1.89 -11.13%
P/EPS 468.23 315.07 63.21 53.66 54.23 37.38 30.64 57.46%
EY 0.21 0.32 1.58 1.86 1.84 2.68 3.26 -36.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.79 0.80 1.03 1.12 1.14 1.20 -9.24%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/02/21 20/02/20 27/02/19 23/02/18 23/02/17 25/02/16 12/02/15 -
Price 0.665 0.95 1.11 1.48 1.55 1.56 1.74 -
P/RPS 0.81 0.93 1.37 1.99 2.27 1.94 2.07 -14.46%
P/EPS 407.02 305.43 69.47 57.97 54.23 37.14 33.53 51.54%
EY 0.25 0.33 1.44 1.73 1.84 2.69 2.98 -33.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.77 0.87 1.11 1.12 1.13 1.32 -12.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment