[YTL] YoY Cumulative Quarter Result on 31-Mar-2014 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 48.06%
YoY- 27.19%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 10,830,597 12,004,530 12,705,823 14,662,330 14,947,537 15,108,006 13,146,427 -3.17%
PBT 1,261,610 1,559,052 1,845,799 2,217,642 1,747,917 1,834,612 1,731,296 -5.13%
Tax -250,309 -388,346 -519,218 -290,761 -376,534 -472,624 -447,754 -9.22%
NP 1,011,301 1,170,706 1,326,581 1,926,881 1,371,383 1,361,988 1,283,542 -3.89%
-
NP to SH 583,974 667,415 770,807 1,200,913 944,215 854,039 755,143 -4.18%
-
Tax Rate 19.84% 24.91% 28.13% 13.11% 21.54% 25.76% 25.86% -
Total Cost 9,819,296 10,833,824 11,379,242 12,735,449 13,576,154 13,746,018 11,862,885 -3.09%
-
Net Worth 14,586,101 13,952,201 14,108,984 14,195,433 12,838,011 10,930,216 10,224,026 6.09%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - 259,040 3,105 1,852 - -
Div Payout % - - - 21.57% 0.33% 0.22% - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 14,586,101 13,952,201 14,108,984 14,195,433 12,838,011 10,930,216 10,224,026 6.09%
NOSH 10,910,559 10,412,090 10,374,253 10,361,630 10,353,234 9,262,895 1,793,688 35.07%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 9.34% 9.75% 10.44% 13.14% 9.17% 9.02% 9.76% -
ROE 4.00% 4.78% 5.46% 8.46% 7.35% 7.81% 7.39% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 103.95 115.29 122.47 141.51 144.38 163.10 732.93 -27.76%
EPS 5.56 6.41 7.43 11.59 9.12 9.22 42.10 -28.61%
DPS 0.00 0.00 0.00 2.50 0.03 0.02 0.00 -
NAPS 1.40 1.34 1.36 1.37 1.24 1.18 5.70 -20.84%
Adjusted Per Share Value based on latest NOSH - 10,367,420
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 97.90 108.51 114.85 132.53 135.11 136.56 118.83 -3.17%
EPS 5.28 6.03 6.97 10.86 8.53 7.72 6.83 -4.19%
DPS 0.00 0.00 0.00 2.34 0.03 0.02 0.00 -
NAPS 1.3184 1.2612 1.2753 1.2831 1.1604 0.988 0.9242 6.09%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.49 1.64 1.67 1.53 1.63 1.68 1.39 -
P/RPS 1.43 1.42 1.36 1.08 1.13 1.03 0.19 39.94%
P/EPS 26.58 25.59 22.48 13.20 17.87 18.22 3.30 41.53%
EY 3.76 3.91 4.45 7.58 5.60 5.49 30.29 -29.34%
DY 0.00 0.00 0.00 1.63 0.02 0.01 0.00 -
P/NAPS 1.06 1.22 1.23 1.12 1.31 1.42 0.24 28.06%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 26/05/16 21/05/15 20/05/14 23/05/13 22/05/12 26/05/11 -
Price 1.51 1.60 1.65 1.70 1.72 1.64 1.52 -
P/RPS 1.45 1.39 1.35 1.20 1.19 1.01 0.21 37.95%
P/EPS 26.94 24.96 22.21 14.67 18.86 17.79 3.61 39.74%
EY 3.71 4.01 4.50 6.82 5.30 5.62 27.70 -28.44%
DY 0.00 0.00 0.00 1.47 0.02 0.01 0.00 -
P/NAPS 1.08 1.19 1.21 1.24 1.39 1.39 0.27 25.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment