[JAKS] YoY Cumulative Quarter Result on 30-Apr-2003 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
27-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
30-Apr-2003 [#3]
Profit Trend
QoQ- -15.81%
YoY- 120.11%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
31/07/06 31/07/05 31/07/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 211,520 193,583 141,773 115,585 106,319 132,235 162,522 4.30%
PBT -6,103 28,311 17,384 15,730 -78,187 -153,483 -31,032 -22.89%
Tax -1,415 -7,186 10,041 0 -45 153,483 31,032 -
NP -7,518 21,125 27,425 15,730 -78,232 0 0 -
-
NP to SH -6,473 21,125 27,425 15,730 -78,232 -153,174 -30,226 -21.83%
-
Tax Rate - 25.38% -57.76% 0.00% - - - -
Total Cost 219,038 172,458 114,348 99,855 184,551 132,235 162,522 4.88%
-
Net Worth 443,520 249,695 121,888 -554,976 -551,456 -362,187 -191,975 -
Dividend
31/07/06 31/07/05 31/07/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 31/07/05 31/07/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 443,520 249,695 121,888 -554,976 -551,456 -362,187 -191,975 -
NOSH 399,567 396,341 217,658 68,095 68,081 68,080 68,076 32.70%
Ratio Analysis
31/07/06 31/07/05 31/07/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin -3.55% 10.91% 19.34% 13.61% -73.58% 0.00% 0.00% -
ROE -1.46% 8.46% 22.50% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/07/06 31/07/05 31/07/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 52.94 48.84 65.14 169.74 156.17 194.23 238.73 -21.40%
EPS -1.62 5.33 12.60 23.10 -114.91 -224.99 -44.40 -41.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.63 0.56 -8.15 -8.10 -5.32 -2.82 -
Adjusted Per Share Value based on latest NOSH - 68,041
31/07/06 31/07/05 31/07/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 8.54 7.82 5.73 4.67 4.29 5.34 6.56 4.30%
EPS -0.26 0.85 1.11 0.64 -3.16 -6.19 -1.22 -21.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1791 0.1008 0.0492 -0.2241 -0.2227 -0.1463 -0.0775 -
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 31/07/06 29/07/05 30/07/04 - - - - -
Price 0.50 1.19 1.28 0.00 0.00 0.00 0.00 -
P/RPS 0.94 2.44 1.97 0.00 0.00 0.00 0.00 -
P/EPS -30.86 22.33 10.16 0.00 0.00 0.00 0.00 -
EY -3.24 4.48 9.84 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 1.89 2.29 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 21/09/06 21/09/05 24/09/04 27/06/03 28/06/02 29/06/01 29/06/00 -
Price 0.46 1.05 1.26 0.00 0.00 0.00 0.00 -
P/RPS 0.87 2.15 1.93 0.00 0.00 0.00 0.00 -
P/EPS -28.40 19.70 10.00 0.00 0.00 0.00 0.00 -
EY -3.52 5.08 10.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 1.67 2.25 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment