[PACMAS] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 315.59%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 70,177 65,561 329,611 387,542 1.77%
PBT 24,540 525,535 80,148 21,049 -0.15%
Tax -6,881 -7,017 -23,200 -87 -4.40%
NP 17,659 518,518 56,948 20,962 0.17%
-
NP to SH 17,659 518,518 56,948 20,962 0.17%
-
Tax Rate 28.04% 1.34% 28.95% 0.41% -
Total Cost 52,518 -452,957 272,663 366,580 2.02%
-
Net Worth 832,520 1,337,162 925,234 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 832,520 1,337,162 925,234 0 -100.00%
NOSH 170,948 341,985 341,414 340,845 0.71%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 25.16% 790.89% 17.28% 5.41% -
ROE 2.12% 38.78% 6.15% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 41.05 19.17 96.54 113.70 1.05%
EPS 10.33 151.62 16.68 6.15 -0.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.87 3.91 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 340,966
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 41.04 38.34 192.77 226.65 1.77%
EPS 10.33 303.25 33.31 12.26 0.17%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.8688 7.8202 5.4111 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 3.30 14.16 15.20 0.00 -
P/RPS 8.04 73.86 15.74 0.00 -100.00%
P/EPS 31.95 9.34 91.13 0.00 -100.00%
EY 3.13 10.71 1.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 3.62 5.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/02 08/08/01 18/08/00 - -
Price 3.24 7.32 14.80 0.00 -
P/RPS 7.89 38.18 15.33 0.00 -100.00%
P/EPS 31.36 4.83 88.73 0.00 -100.00%
EY 3.19 20.71 1.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.87 5.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment