[ENGTEX] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 141.69%
YoY- 25.43%
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 528,891 584,337 538,550 558,533 605,769 591,570 548,704 -0.61%
PBT 5,683 22,234 44,493 48,957 40,824 36,523 40,426 -27.88%
Tax -4,699 -6,024 -12,321 -12,049 -11,107 -9,294 -10,045 -11.88%
NP 984 16,210 32,172 36,908 29,717 27,229 30,381 -43.52%
-
NP to SH 1,103 16,172 31,503 35,422 28,241 25,314 28,061 -41.67%
-
Tax Rate 82.69% 27.09% 27.69% 24.61% 27.21% 25.45% 24.85% -
Total Cost 527,907 568,127 506,378 521,625 576,052 564,341 518,323 0.30%
-
Net Worth 694,128 703,038 579,545 513,800 468,705 404,334 333,657 12.97%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 694,128 703,038 579,545 513,800 468,705 404,334 333,657 12.97%
NOSH 443,319 443,319 366,869 302,235 296,649 191,627 187,448 15.41%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 0.19% 2.77% 5.97% 6.61% 4.91% 4.60% 5.54% -
ROE 0.16% 2.30% 5.44% 6.89% 6.03% 6.26% 8.41% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 120.39 132.99 157.97 184.80 204.20 308.71 292.72 -13.75%
EPS 0.25 3.68 9.59 11.72 9.52 13.21 14.97 -49.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.60 1.70 1.70 1.58 2.11 1.78 -1.96%
Adjusted Per Share Value based on latest NOSH - 302,711
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 66.59 73.57 67.80 70.32 76.26 74.48 69.08 -0.60%
EPS 0.14 2.04 3.97 4.46 3.56 3.19 3.53 -41.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8739 0.8851 0.7296 0.6469 0.5901 0.509 0.4201 12.97%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.725 1.04 1.32 1.18 1.11 1.85 0.95 -
P/RPS 0.60 0.78 0.84 0.64 0.54 0.60 0.32 11.03%
P/EPS 288.77 28.26 14.28 10.07 11.66 14.00 6.35 88.87%
EY 0.35 3.54 7.00 9.93 8.58 7.14 15.76 -46.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.65 0.78 0.69 0.70 0.88 0.53 -2.33%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 30/08/18 23/08/17 26/08/16 20/08/15 21/08/14 22/08/13 -
Price 0.64 1.01 1.26 1.33 1.05 1.94 1.16 -
P/RPS 0.53 0.76 0.80 0.72 0.51 0.63 0.40 4.79%
P/EPS 254.91 27.44 13.64 11.35 11.03 14.69 7.75 78.95%
EY 0.39 3.64 7.33 8.81 9.07 6.81 12.91 -44.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.63 0.74 0.78 0.66 0.92 0.65 -7.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment