[ENGTEX] QoQ Quarter Result on 30-Jun-2016 [#2]

Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 41.69%
YoY- 41.02%
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 253,817 264,050 251,733 297,126 261,407 292,341 262,735 -2.27%
PBT 24,089 22,071 15,917 28,375 20,582 6,283 15,327 35.14%
Tax -5,742 -9,253 -4,096 -6,631 -5,418 -4,859 -4,008 27.05%
NP 18,347 12,818 11,821 21,744 15,164 1,424 11,319 37.94%
-
NP to SH 17,896 12,298 11,470 20,766 14,656 990 11,104 37.42%
-
Tax Rate 23.84% 41.92% 25.73% 23.37% 26.32% 77.34% 26.15% -
Total Cost 235,470 251,232 239,912 275,382 246,243 290,917 251,416 -4.27%
-
Net Worth 555,501 546,993 525,317 514,609 497,580 482,999 476,731 10.72%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 2,330 - - - 2,249 - -
Div Payout % - 18.95% - - - 227.27% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 555,501 546,993 525,317 514,609 497,580 482,999 476,731 10.72%
NOSH 315,626 310,791 307,110 302,711 301,563 299,999 296,106 4.34%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 7.23% 4.85% 4.70% 7.32% 5.80% 0.49% 4.31% -
ROE 3.22% 2.25% 2.18% 4.04% 2.95% 0.20% 2.33% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 80.42 84.96 82.90 98.15 86.68 97.45 88.73 -6.33%
EPS 5.67 3.96 3.78 6.86 4.86 0.33 3.75 31.70%
DPS 0.00 0.75 0.00 0.00 0.00 0.75 0.00 -
NAPS 1.76 1.76 1.73 1.70 1.65 1.61 1.61 6.11%
Adjusted Per Share Value based on latest NOSH - 302,711
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 57.25 59.56 56.78 67.02 58.97 65.94 59.27 -2.28%
EPS 4.04 2.77 2.59 4.68 3.31 0.22 2.50 37.66%
DPS 0.00 0.53 0.00 0.00 0.00 0.51 0.00 -
NAPS 1.2531 1.2339 1.185 1.1608 1.1224 1.0895 1.0754 10.72%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.28 1.21 1.29 1.18 1.25 1.27 1.09 -
P/RPS 1.59 1.42 1.56 1.20 1.44 1.30 1.23 18.64%
P/EPS 22.57 30.58 34.15 17.20 25.72 384.85 29.07 -15.51%
EY 4.43 3.27 2.93 5.81 3.89 0.26 3.44 18.34%
DY 0.00 0.62 0.00 0.00 0.00 0.59 0.00 -
P/NAPS 0.73 0.69 0.75 0.69 0.76 0.79 0.68 4.83%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 23/02/17 28/11/16 26/08/16 26/05/16 25/02/16 24/11/15 -
Price 1.34 1.26 1.18 1.33 1.19 1.23 1.23 -
P/RPS 1.67 1.48 1.42 1.36 1.37 1.26 1.39 13.00%
P/EPS 23.63 31.84 31.24 19.39 24.49 372.73 32.80 -19.62%
EY 4.23 3.14 3.20 5.16 4.08 0.27 3.05 24.33%
DY 0.00 0.60 0.00 0.00 0.00 0.61 0.00 -
P/NAPS 0.76 0.72 0.68 0.78 0.72 0.76 0.76 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment