[ENGTEX] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 39.32%
YoY- 0.45%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 899,508 798,691 810,266 868,504 893,394 812,176 677,347 4.83%
PBT 27,713 59,892 64,874 56,151 56,199 55,898 40,239 -6.02%
Tax -8,331 -16,559 -16,145 -15,115 -14,637 -14,117 -8,431 -0.19%
NP 19,382 43,333 48,729 41,036 41,562 41,781 31,808 -7.92%
-
NP to SH 19,163 42,309 46,892 39,345 39,169 38,465 30,326 -7.36%
-
Tax Rate 30.06% 27.65% 24.89% 26.92% 26.04% 25.25% 20.95% -
Total Cost 880,126 755,358 761,537 827,468 851,832 770,395 645,539 5.29%
-
Net Worth 709,310 609,040 525,317 477,718 422,770 344,406 297,609 15.56%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - 2,735 - - - - - -
Div Payout % - 6.46% - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 709,310 609,040 525,317 477,718 422,770 344,406 297,609 15.56%
NOSH 443,319 443,319 307,110 296,719 193,045 187,177 188,360 15.32%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 2.15% 5.43% 6.01% 4.72% 4.65% 5.14% 4.70% -
ROE 2.70% 6.95% 8.93% 8.24% 9.26% 11.17% 10.19% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 202.90 219.00 266.84 292.70 462.79 433.91 359.60 -9.09%
EPS 4.36 12.42 15.49 13.26 20.29 20.55 16.10 -19.55%
DPS 0.00 0.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.67 1.73 1.61 2.19 1.84 1.58 0.20%
Adjusted Per Share Value based on latest NOSH - 296,106
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 202.90 180.16 182.77 195.91 201.52 183.20 152.79 4.83%
EPS 4.36 9.54 10.58 8.88 8.84 8.68 6.84 -7.22%
DPS 0.00 0.62 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.3738 1.185 1.0776 0.9536 0.7769 0.6713 15.56%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.00 1.13 1.29 1.09 2.03 1.42 0.90 -
P/RPS 0.49 0.52 0.48 0.37 0.44 0.33 0.25 11.86%
P/EPS 23.13 9.74 8.35 8.22 10.00 6.91 5.59 26.69%
EY 4.32 10.27 11.97 12.17 10.00 14.47 17.89 -21.07%
DY 0.00 0.66 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.68 0.75 0.68 0.93 0.77 0.57 1.68%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 23/11/17 28/11/16 24/11/15 25/11/14 27/11/13 22/11/12 -
Price 0.935 1.15 1.18 1.23 1.92 1.69 0.90 -
P/RPS 0.46 0.53 0.44 0.42 0.41 0.39 0.25 10.69%
P/EPS 21.63 9.91 7.64 9.28 9.46 8.22 5.59 25.28%
EY 4.62 10.09 13.09 10.78 10.57 12.16 17.89 -20.19%
DY 0.00 0.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.68 0.76 0.88 0.92 0.57 0.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment