[ENGTEX] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
22-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 34.1%
YoY- 9.54%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 868,504 893,394 812,176 677,347 580,058 509,901 449,928 11.57%
PBT 56,151 56,199 55,898 40,239 38,559 34,706 26,018 13.67%
Tax -15,115 -14,637 -14,117 -8,431 -8,122 -7,233 -5,171 19.56%
NP 41,036 41,562 41,781 31,808 30,437 27,473 20,847 11.94%
-
NP to SH 39,345 39,169 38,465 30,326 27,685 26,264 19,917 12.00%
-
Tax Rate 26.92% 26.04% 25.25% 20.95% 21.06% 20.84% 19.87% -
Total Cost 827,468 851,832 770,395 645,539 549,621 482,428 429,081 11.56%
-
Net Worth 477,718 422,770 344,406 297,609 268,472 246,408 220,002 13.78%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 477,718 422,770 344,406 297,609 268,472 246,408 220,002 13.78%
NOSH 296,719 193,045 187,177 188,360 190,405 195,562 194,692 7.27%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 4.72% 4.65% 5.14% 4.70% 5.25% 5.39% 4.63% -
ROE 8.24% 9.26% 11.17% 10.19% 10.31% 10.66% 9.05% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 292.70 462.79 433.91 359.60 304.64 260.74 231.10 4.01%
EPS 13.26 20.29 20.55 16.10 14.54 13.43 10.23 4.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 2.19 1.84 1.58 1.41 1.26 1.13 6.07%
Adjusted Per Share Value based on latest NOSH - 188,097
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 195.91 201.52 183.20 152.79 130.84 115.02 101.49 11.57%
EPS 8.88 8.84 8.68 6.84 6.24 5.92 4.49 12.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0776 0.9536 0.7769 0.6713 0.6056 0.5558 0.4963 13.78%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.09 2.03 1.42 0.90 0.90 0.94 0.92 -
P/RPS 0.37 0.44 0.33 0.25 0.30 0.36 0.40 -1.29%
P/EPS 8.22 10.00 6.91 5.59 6.19 7.00 8.99 -1.48%
EY 12.17 10.00 14.47 17.89 16.16 14.29 11.12 1.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.93 0.77 0.57 0.64 0.75 0.81 -2.87%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 24/11/15 25/11/14 27/11/13 22/11/12 24/11/11 23/11/10 24/11/09 -
Price 1.23 1.92 1.69 0.90 0.86 0.94 1.18 -
P/RPS 0.42 0.41 0.39 0.25 0.28 0.36 0.51 -3.18%
P/EPS 9.28 9.46 8.22 5.59 5.91 7.00 11.53 -3.55%
EY 10.78 10.57 12.16 17.89 16.91 14.29 8.67 3.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.88 0.92 0.57 0.61 0.75 1.04 -5.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment