[ENGTEX] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -52.22%
YoY- 76.89%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 261,407 306,385 260,293 269,404 197,154 185,193 150,545 9.62%
PBT 20,582 20,248 15,022 20,143 10,413 13,411 11,552 10.09%
Tax -5,418 -5,763 -3,680 -4,996 -2,048 -2,810 -2,445 14.16%
NP 15,164 14,485 11,342 15,147 8,365 10,601 9,107 8.86%
-
NP to SH 14,656 13,515 10,451 13,937 7,879 10,201 8,803 8.85%
-
Tax Rate 26.32% 28.46% 24.50% 24.80% 19.67% 20.95% 21.17% -
Total Cost 246,243 291,900 248,951 254,257 188,789 174,592 141,438 9.67%
-
Net Worth 497,580 457,430 374,587 323,503 280,854 256,460 233,308 13.44%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - 8,859 - - - - -
Div Payout % - - 84.77% - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 497,580 457,430 374,587 323,503 280,854 256,460 233,308 13.44%
NOSH 301,563 297,032 187,293 188,083 188,492 191,388 196,057 7.43%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 5.80% 4.73% 4.36% 5.62% 4.24% 5.72% 6.05% -
ROE 2.95% 2.95% 2.79% 4.31% 2.81% 3.98% 3.77% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 86.68 103.15 138.98 143.24 104.59 96.76 76.79 2.03%
EPS 4.86 4.55 5.58 7.41 4.18 5.33 4.49 1.32%
DPS 0.00 0.00 4.73 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.54 2.00 1.72 1.49 1.34 1.19 5.59%
Adjusted Per Share Value based on latest NOSH - 188,083
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 32.91 38.57 32.77 33.92 24.82 23.32 18.95 9.62%
EPS 1.85 1.70 1.32 1.75 0.99 1.28 1.11 8.87%
DPS 0.00 0.00 1.12 0.00 0.00 0.00 0.00 -
NAPS 0.6264 0.5759 0.4716 0.4073 0.3536 0.3229 0.2937 13.44%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.25 0.99 1.89 0.805 0.96 0.86 1.05 -
P/RPS 1.44 0.96 1.36 0.56 0.92 0.89 1.37 0.83%
P/EPS 25.72 21.76 33.87 10.86 22.97 16.14 23.39 1.59%
EY 3.89 4.60 2.95 9.20 4.35 6.20 4.28 -1.57%
DY 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.64 0.95 0.47 0.64 0.64 0.88 -2.41%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 21/05/15 15/05/14 23/05/13 24/05/12 25/05/11 27/05/10 -
Price 1.19 1.06 1.93 0.875 0.97 0.88 0.98 -
P/RPS 1.37 1.03 1.39 0.61 0.93 0.91 1.28 1.13%
P/EPS 24.49 23.30 34.59 11.81 23.21 16.51 21.83 1.93%
EY 4.08 4.29 2.89 8.47 4.31 6.06 4.58 -1.90%
DY 0.00 0.00 2.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.69 0.97 0.51 0.65 0.66 0.82 -2.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment