[ENGTEX] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -61.34%
YoY- 349.82%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 269,404 197,154 185,193 150,545 131,338 191,581 123,881 13.81%
PBT 20,143 10,413 13,411 11,552 3,288 15,219 4,053 30.60%
Tax -4,996 -2,048 -2,810 -2,445 -879 -2,879 -1,442 22.98%
NP 15,147 8,365 10,601 9,107 2,409 12,340 2,611 34.00%
-
NP to SH 13,937 7,879 10,201 8,803 1,957 11,558 2,672 31.65%
-
Tax Rate 24.80% 19.67% 20.95% 21.17% 26.73% 18.92% 35.58% -
Total Cost 254,257 188,789 174,592 141,438 128,929 179,241 121,270 13.11%
-
Net Worth 323,503 280,854 256,460 233,308 201,512 181,985 144,126 14.41%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 323,503 280,854 256,460 233,308 201,512 181,985 144,126 14.41%
NOSH 188,083 188,492 191,388 196,057 193,762 193,601 80,969 15.06%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 5.62% 4.24% 5.72% 6.05% 1.83% 6.44% 2.11% -
ROE 4.31% 2.81% 3.98% 3.77% 0.97% 6.35% 1.85% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 143.24 104.59 96.76 76.79 67.78 98.96 153.00 -1.09%
EPS 7.41 4.18 5.33 4.49 1.01 5.97 3.30 14.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.49 1.34 1.19 1.04 0.94 1.78 -0.56%
Adjusted Per Share Value based on latest NOSH - 196,057
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 33.92 24.82 23.32 18.95 16.54 24.12 15.60 13.80%
EPS 1.75 0.99 1.28 1.11 0.25 1.46 0.34 31.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4073 0.3536 0.3229 0.2937 0.2537 0.2291 0.1815 14.40%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.805 0.96 0.86 1.05 0.84 0.55 0.62 -
P/RPS 0.56 0.92 0.89 1.37 1.24 0.56 0.41 5.32%
P/EPS 10.86 22.97 16.14 23.39 83.17 9.21 18.79 -8.72%
EY 9.20 4.35 6.20 4.28 1.20 10.85 5.32 9.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.64 0.64 0.88 0.81 0.59 0.35 5.03%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 24/05/12 25/05/11 27/05/10 28/05/09 23/05/08 24/05/07 -
Price 0.875 0.97 0.88 0.98 1.00 1.00 0.68 -
P/RPS 0.61 0.93 0.91 1.28 1.48 1.01 0.44 5.59%
P/EPS 11.81 23.21 16.51 21.83 99.01 16.75 20.61 -8.85%
EY 8.47 4.31 6.06 4.58 1.01 5.97 4.85 9.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.65 0.66 0.82 0.96 1.06 0.38 5.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment