[ENGTEX] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -63.66%
YoY- 8.44%
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 274,248 298,199 253,817 261,407 306,385 260,293 269,404 0.29%
PBT 1,968 13,470 24,089 20,582 20,248 15,022 20,143 -32.12%
Tax -1,832 -3,469 -5,742 -5,418 -5,763 -3,680 -4,996 -15.39%
NP 136 10,001 18,347 15,164 14,485 11,342 15,147 -54.39%
-
NP to SH 118 9,886 17,896 14,656 13,515 10,451 13,937 -54.83%
-
Tax Rate 93.09% 25.75% 23.84% 26.32% 28.46% 24.50% 24.80% -
Total Cost 274,112 288,198 235,470 246,243 291,900 248,951 254,257 1.26%
-
Net Worth 698,590 704,877 555,501 497,580 457,430 374,587 323,503 13.68%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - 8,859 - -
Div Payout % - - - - - 84.77% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 698,590 704,877 555,501 497,580 457,430 374,587 323,503 13.68%
NOSH 443,319 443,319 315,626 301,563 297,032 187,293 188,083 15.35%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 0.05% 3.35% 7.23% 5.80% 4.73% 4.36% 5.62% -
ROE 0.02% 1.40% 3.22% 2.95% 2.95% 2.79% 4.31% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 62.42 67.27 80.42 86.68 103.15 138.98 143.24 -12.92%
EPS 0.03 2.25 5.67 4.86 4.55 5.58 7.41 -60.06%
DPS 0.00 0.00 0.00 0.00 0.00 4.73 0.00 -
NAPS 1.59 1.59 1.76 1.65 1.54 2.00 1.72 -1.30%
Adjusted Per Share Value based on latest NOSH - 301,563
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 34.53 37.54 31.95 32.91 38.57 32.77 33.92 0.29%
EPS 0.01 1.24 2.25 1.85 1.70 1.32 1.75 -57.70%
DPS 0.00 0.00 0.00 0.00 0.00 1.12 0.00 -
NAPS 0.8795 0.8874 0.6994 0.6264 0.5759 0.4716 0.4073 13.68%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.845 1.02 1.28 1.25 0.99 1.89 0.805 -
P/RPS 1.35 1.52 1.59 1.44 0.96 1.36 0.56 15.78%
P/EPS 3,146.30 45.74 22.57 25.72 21.76 33.87 10.86 157.12%
EY 0.03 2.19 4.43 3.89 4.60 2.95 9.20 -61.47%
DY 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
P/NAPS 0.53 0.64 0.73 0.76 0.64 0.95 0.47 2.02%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/05/19 24/05/18 31/05/17 26/05/16 21/05/15 15/05/14 23/05/13 -
Price 0.78 1.15 1.34 1.19 1.06 1.93 0.875 -
P/RPS 1.25 1.71 1.67 1.37 1.03 1.39 0.61 12.69%
P/EPS 2,904.28 51.57 23.63 24.49 23.30 34.59 11.81 150.19%
EY 0.03 1.94 4.23 4.08 4.29 2.89 8.47 -60.94%
DY 0.00 0.00 0.00 0.00 0.00 2.45 0.00 -
P/NAPS 0.49 0.72 0.76 0.72 0.69 0.97 0.51 -0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment