[COASTAL] YoY Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -45.23%
YoY- -87.18%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 38,196 285,202 241,455 112,298 164,432 111,754 125,464 -16.70%
PBT 74,468 514,152 113,075 26,767 78,914 38,609 5,426 49.55%
Tax -13,077 -43,190 -32,299 -14,125 -13,039 -11,624 -12,354 0.87%
NP 61,391 470,962 80,776 12,642 65,875 26,985 -6,928 -
-
NP to SH 59,435 463,600 78,065 13,408 65,875 26,990 -6,977 -
-
Tax Rate 17.56% 8.40% 28.56% 52.77% 16.52% 30.11% 227.68% -
Total Cost -23,195 -185,760 160,679 99,656 98,557 84,769 132,392 -
-
Net Worth 1,608,486 1,882,269 1,198,187 1,086,480 1,270,336 1,191,365 1,685,580 -0.71%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - 5,274 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,608,486 1,882,269 1,198,187 1,086,480 1,270,336 1,191,365 1,685,580 -0.71%
NOSH 534,487 546,719 538,142 535,350 535,350 531,811 531,599 0.08%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 160.73% 165.13% 33.45% 11.26% 40.06% 24.15% -5.52% -
ROE 3.70% 24.63% 6.52% 1.23% 5.19% 2.27% -0.41% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 7.15 53.55 46.12 21.43 31.01 21.19 23.79 -16.86%
EPS 11.12 87.44 14.93 2.55 12.46 5.12 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 3.0094 3.5343 2.2885 2.0738 2.3955 2.2588 3.196 -0.92%
Adjusted Per Share Value based on latest NOSH - 535,147
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 6.95 51.87 43.91 20.42 29.90 20.32 22.82 -16.69%
EPS 10.81 84.31 14.20 2.44 11.98 4.91 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.96 -
NAPS 2.9251 3.423 2.179 1.9758 2.3102 2.1666 3.0653 -0.71%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.68 1.96 1.84 0.79 0.68 1.06 1.15 -
P/RPS 23.51 3.66 3.99 3.69 2.19 5.00 4.83 27.53%
P/EPS 15.11 2.25 12.34 30.87 5.47 20.71 -86.93 -
EY 6.62 44.41 8.10 3.24 18.27 4.83 -1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.87 -
P/NAPS 0.56 0.55 0.80 0.38 0.28 0.47 0.36 7.02%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/11/24 30/11/23 26/05/22 27/05/21 29/06/20 29/05/19 24/05/18 -
Price 1.50 1.78 1.74 0.75 0.59 0.99 1.20 -
P/RPS 20.99 3.32 3.77 3.50 1.90 4.67 5.04 24.51%
P/EPS 13.49 2.04 11.67 29.31 4.75 19.35 -90.71 -
EY 7.41 48.90 8.57 3.41 21.05 5.17 -1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.83 -
P/NAPS 0.50 0.50 0.76 0.36 0.25 0.44 0.38 4.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment