[COASTAL] YoY Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 131.3%
YoY- 482.23%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 241,455 112,298 164,432 111,754 125,464 199,300 1,293,574 -24.39%
PBT 113,075 26,767 78,914 38,609 5,426 49,197 55,353 12.63%
Tax -32,299 -14,125 -13,039 -11,624 -12,354 -14,336 -1,907 60.21%
NP 80,776 12,642 65,875 26,985 -6,928 34,861 53,446 7.12%
-
NP to SH 78,065 13,408 65,875 26,990 -6,977 34,861 53,446 6.51%
-
Tax Rate 28.56% 52.77% 16.52% 30.11% 227.68% 29.14% 3.45% -
Total Cost 160,679 99,656 98,557 84,769 132,392 164,439 1,240,128 -28.85%
-
Net Worth 1,198,187 1,086,480 1,270,336 1,191,365 1,685,580 1,848,174 1,616,054 -4.86%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - 5,274 10,558 21,237 -
Div Payout % - - - - 0.00% 30.29% 39.74% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,198,187 1,086,480 1,270,336 1,191,365 1,685,580 1,848,174 1,616,054 -4.86%
NOSH 538,142 535,350 535,350 531,811 531,599 531,599 530,933 0.22%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 33.45% 11.26% 40.06% 24.15% -5.52% 17.49% 4.13% -
ROE 6.52% 1.23% 5.19% 2.27% -0.41% 1.89% 3.31% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 46.12 21.43 31.01 21.19 23.79 37.75 243.64 -24.21%
EPS 14.93 2.55 12.46 5.12 -1.32 6.58 10.07 6.78%
DPS 0.00 0.00 0.00 0.00 1.00 2.00 4.00 -
NAPS 2.2885 2.0738 2.3955 2.2588 3.196 3.5009 3.0438 -4.64%
Adjusted Per Share Value based on latest NOSH - 538,142
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 43.91 20.42 29.90 20.32 22.82 36.24 235.25 -24.39%
EPS 14.20 2.44 11.98 4.91 -1.27 6.34 9.72 6.51%
DPS 0.00 0.00 0.00 0.00 0.96 1.92 3.86 -
NAPS 2.179 1.9758 2.3102 2.1666 3.0654 3.361 2.9389 -4.86%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.84 0.79 0.68 1.06 1.15 1.32 1.64 -
P/RPS 3.99 3.69 2.19 5.00 4.83 3.50 0.67 34.61%
P/EPS 12.34 30.87 5.47 20.71 -86.93 19.99 16.29 -4.52%
EY 8.10 3.24 18.27 4.83 -1.15 5.00 6.14 4.72%
DY 0.00 0.00 0.00 0.00 0.87 1.52 2.44 -
P/NAPS 0.80 0.38 0.28 0.47 0.36 0.38 0.54 6.76%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 27/05/21 29/06/20 29/05/19 24/05/18 24/05/17 25/05/16 -
Price 1.74 0.75 0.59 0.99 1.20 1.36 1.59 -
P/RPS 3.77 3.50 1.90 4.67 5.04 3.60 0.65 34.02%
P/EPS 11.67 29.31 4.75 19.35 -90.71 20.60 15.80 -4.92%
EY 8.57 3.41 21.05 5.17 -1.10 4.86 6.33 5.17%
DY 0.00 0.00 0.00 0.00 0.83 1.47 2.52 -
P/NAPS 0.76 0.36 0.25 0.44 0.38 0.39 0.52 6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment