[ANNUM] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
19-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 101.69%
YoY- 439.51%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Cumulative Result
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 234,199 46,112 15,207 10,385 22,666 19,651 33,785 34.67%
PBT 22,708 7,975 -2,349 -3,434 -2,311 -2,222 275 97.11%
Tax 55 0 0 0 0 0 -148 -
NP 22,763 7,975 -2,349 -3,434 -2,311 -2,222 127 122.05%
-
NP to SH 22,684 7,975 -2,349 -3,434 -2,311 -2,222 127 121.93%
-
Tax Rate -0.24% 0.00% - - - - 53.82% -
Total Cost 211,436 38,137 17,556 13,819 24,977 21,873 33,658 32.64%
-
Net Worth 155,025 61,495 44,734 44,249 58,778 66,181 77,694 11.20%
Dividend
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 155,025 61,495 44,734 44,249 58,778 66,181 77,694 11.20%
NOSH 97,500 75,000 75,000 75,000 75,000 75,000 74,705 4.17%
Ratio Analysis
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 9.72% 17.29% -15.45% -33.07% -10.20% -11.31% 0.38% -
ROE 14.63% 12.97% -5.25% -7.76% -3.93% -3.36% 0.16% -
Per Share
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 240.20 61.49 20.74 13.85 30.85 26.72 45.22 29.27%
EPS 24.71 10.63 -3.20 -4.58 -3.15 -3.02 0.17 115.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 0.82 0.61 0.59 0.80 0.90 1.04 6.74%
Adjusted Per Share Value based on latest NOSH - 75,000
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 103.00 20.28 6.69 4.57 9.97 8.64 14.86 34.67%
EPS 9.98 3.51 -1.03 -1.51 -1.02 -0.98 0.06 119.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6818 0.2705 0.1967 0.1946 0.2585 0.2911 0.3417 11.20%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.32 1.10 0.23 0.345 0.30 0.375 0.35 -
P/RPS 0.13 1.79 1.11 2.49 0.97 1.40 0.77 -23.92%
P/EPS 1.38 10.34 -7.18 -7.53 -9.54 -12.41 205.88 -53.67%
EY 72.71 9.67 -13.93 -13.27 -10.48 -8.06 0.49 115.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 1.34 0.38 0.58 0.38 0.42 0.34 -7.83%
Price Multiplier on Announcement Date
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/11/22 19/05/21 16/07/20 29/05/19 25/05/18 25/05/17 30/05/16 -
Price 0.32 1.16 0.175 0.305 0.315 0.33 0.38 -
P/RPS 0.13 1.89 0.84 2.20 1.02 1.23 0.84 -24.93%
P/EPS 1.38 10.91 -5.46 -6.66 -10.01 -10.92 223.53 -54.25%
EY 72.71 9.17 -18.30 -15.01 -9.99 -9.16 0.45 118.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 1.41 0.29 0.52 0.39 0.37 0.37 -9.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment