[ANNUM] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
19-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -14.75%
YoY- 439.51%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 97,320 80,672 40,379 46,112 23,916 10,020 4,211 706.72%
PBT 13,084 27,973 7,827 7,975 9,355 -939 -2,113 -
Tax 195 0 38 0 0 0 0 -
NP 13,279 27,973 7,865 7,975 9,355 -939 -2,113 -
-
NP to SH 13,280 27,973 7,865 7,975 9,355 -939 -2,113 -
-
Tax Rate -1.49% 0.00% -0.49% 0.00% 0.00% - - -
Total Cost 84,041 52,699 32,514 38,137 14,561 10,959 6,324 458.40%
-
Net Worth 110,250 96,749 68,996 61,495 51,334 41,800 42,534 88.36%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 110,250 96,749 68,996 61,495 51,334 41,800 42,534 88.36%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 13.64% 34.67% 19.48% 17.29% 39.12% -9.37% -50.18% -
ROE 12.05% 28.91% 11.40% 12.97% 18.22% -2.25% -4.97% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 129.76 107.56 53.84 61.49 32.61 13.66 5.74 694.97%
EPS 17.71 37.29 10.49 10.63 12.76 -1.28 -2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.29 0.92 0.82 0.70 0.57 0.58 85.57%
Adjusted Per Share Value based on latest NOSH - 75,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 42.80 35.48 17.76 20.28 10.52 4.41 1.85 707.29%
EPS 5.84 12.30 3.46 3.51 4.11 -0.41 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4849 0.4255 0.3035 0.2705 0.2258 0.1838 0.1871 88.34%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.74 0.91 1.00 1.10 1.29 0.22 0.185 -
P/RPS 0.57 0.85 1.86 1.79 3.96 1.61 3.22 -68.37%
P/EPS 4.18 2.44 9.54 10.34 10.11 -17.18 -6.42 -
EY 23.93 40.99 10.49 9.67 9.89 -5.82 -15.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.71 1.09 1.34 1.84 0.39 0.32 34.54%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 18/11/21 23/08/21 19/05/21 24/02/21 27/11/20 27/08/20 -
Price 0.83 0.955 1.00 1.16 1.50 0.315 0.255 -
P/RPS 0.64 0.89 1.86 1.89 4.60 2.31 4.44 -72.41%
P/EPS 4.69 2.56 9.54 10.91 11.76 -24.60 -8.85 -
EY 21.33 39.05 10.49 9.17 8.50 -4.06 -11.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.74 1.09 1.41 2.14 0.55 0.44 17.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment