[ANNUM] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
19-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 706.78%
YoY- 439.51%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 312,265 184,448 60,828 41,540 90,664 78,604 135,140 13.74%
PBT 30,277 31,900 -9,396 -13,736 -9,244 -8,888 1,100 66.47%
Tax 73 0 0 0 0 0 -592 -
NP 30,350 31,900 -9,396 -13,736 -9,244 -8,888 508 87.54%
-
NP to SH 30,245 31,900 -9,396 -13,736 -9,244 -8,888 508 87.44%
-
Tax Rate -0.24% 0.00% - - - - 53.82% -
Total Cost 281,914 152,548 70,224 55,276 99,908 87,492 134,632 12.03%
-
Net Worth 155,025 61,495 44,734 44,249 58,778 66,181 77,694 11.20%
Dividend
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 155,025 61,495 44,734 44,249 58,778 66,181 77,694 11.20%
NOSH 97,500 75,000 75,000 75,000 75,000 75,000 74,705 4.17%
Ratio Analysis
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 9.72% 17.29% -15.45% -33.07% -10.20% -11.31% 0.38% -
ROE 19.51% 51.87% -21.00% -31.04% -15.73% -13.43% 0.65% -
Per Share
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 320.27 245.95 82.95 55.39 123.40 106.89 180.90 9.17%
EPS 32.95 42.52 -12.80 -18.32 -12.60 -12.08 0.68 81.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 0.82 0.61 0.59 0.80 0.90 1.04 6.74%
Adjusted Per Share Value based on latest NOSH - 75,000
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 137.34 81.12 26.75 18.27 39.88 34.57 59.44 13.74%
EPS 13.30 14.03 -4.13 -6.04 -4.07 -3.91 0.22 87.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6818 0.2705 0.1967 0.1946 0.2585 0.2911 0.3417 11.20%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.32 1.10 0.23 0.345 0.30 0.375 0.35 -
P/RPS 0.10 0.45 0.28 0.62 0.24 0.35 0.19 -9.39%
P/EPS 1.03 2.59 -1.80 -1.88 -2.38 -3.10 51.47 -45.19%
EY 96.94 38.67 -55.71 -53.09 -41.94 -32.23 1.94 82.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 1.34 0.38 0.58 0.38 0.42 0.34 -7.83%
Price Multiplier on Announcement Date
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/11/22 19/05/21 16/07/20 29/05/19 25/05/18 25/05/17 30/05/16 -
Price 0.32 1.16 0.175 0.305 0.315 0.33 0.38 -
P/RPS 0.10 0.47 0.21 0.55 0.26 0.31 0.21 -10.78%
P/EPS 1.03 2.73 -1.37 -1.67 -2.50 -2.73 55.88 -45.88%
EY 96.94 36.67 -73.21 -60.05 -39.94 -36.63 1.79 84.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 1.41 0.29 0.52 0.39 0.37 0.37 -9.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment