[ALAQAR] YoY Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 45.16%
YoY- 485.08%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 121,022 110,239 114,073 115,710 106,110 102,649 99,648 3.29%
PBT 60,554 60,036 72,782 13,624 76,148 92,292 86,154 -5.70%
Tax 140 103 768 -1,053 14 -918 -1,509 -
NP 60,694 60,139 73,550 12,571 76,162 91,374 84,645 -5.39%
-
NP to SH 60,694 60,139 73,550 12,571 76,162 91,374 84,645 -5.39%
-
Tax Rate -0.23% -0.17% -1.06% 7.73% -0.02% 0.99% 1.75% -
Total Cost 60,328 50,100 40,523 103,139 29,948 11,275 15,003 26.08%
-
Net Worth 1,072,334 971,252 945,004 943,459 958,546 947,801 923,318 2.52%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 66,328 61,275 57,406 39,595 57,406 70,507 54,981 3.17%
Div Payout % 109.28% 101.89% 78.05% 314.98% 75.37% 77.16% 64.95% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,072,334 971,252 945,004 943,459 958,546 947,801 923,318 2.52%
NOSH 839,597 756,485 735,985 735,985 735,985 735,985 728,226 2.39%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 50.15% 54.55% 64.48% 10.86% 71.78% 89.02% 84.94% -
ROE 5.66% 6.19% 7.78% 1.33% 7.95% 9.64% 9.17% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 14.41 14.57 15.50 15.72 14.42 13.95 13.68 0.86%
EPS 7.45 8.17 9.99 1.71 10.35 12.54 11.62 -7.13%
DPS 7.90 8.10 7.80 5.38 7.80 9.58 7.55 0.75%
NAPS 1.2772 1.2839 1.284 1.2819 1.3024 1.2878 1.2679 0.12%
Adjusted Per Share Value based on latest NOSH - 735,985
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 14.40 13.12 13.57 13.77 12.62 12.21 11.86 3.28%
EPS 7.22 7.16 8.75 1.50 9.06 10.87 10.07 -5.39%
DPS 7.89 7.29 6.83 4.71 6.83 8.39 6.54 3.17%
NAPS 1.2759 1.1556 1.1244 1.1225 1.1405 1.1277 1.0986 2.52%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.24 1.22 1.16 1.31 1.32 1.31 1.43 -
P/RPS 8.60 8.37 7.48 8.33 9.16 9.39 10.45 -3.19%
P/EPS 17.15 15.35 11.61 76.70 12.76 10.55 12.30 5.69%
EY 5.83 6.52 8.62 1.30 7.84 9.48 8.13 -5.38%
DY 6.37 6.64 6.72 4.11 5.91 7.31 5.28 3.17%
P/NAPS 0.97 0.95 0.90 1.02 1.01 1.02 1.13 -2.51%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/02/24 24/02/23 28/02/22 19/02/21 25/02/20 20/02/19 21/02/18 -
Price 1.28 1.29 1.13 1.32 1.38 1.33 1.30 -
P/RPS 8.88 8.85 7.29 8.40 9.57 9.54 9.50 -1.11%
P/EPS 17.71 16.23 11.31 77.28 13.34 10.71 11.18 7.96%
EY 5.65 6.16 8.84 1.29 7.50 9.33 8.94 -7.35%
DY 6.17 6.28 6.90 4.08 5.65 7.20 5.81 1.00%
P/NAPS 1.00 1.00 0.88 1.03 1.06 1.03 1.03 -0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment