[TAS] YoY Cumulative Quarter Result on 28-Feb-2011 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
26-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 44.64%
YoY- -83.5%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Cumulative Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
Revenue 192,976 89,612 68,156 79,942 105,167 0 53,248 -1.49%
PBT 31,962 13,428 6,338 2,016 10,658 0 10,992 -1.23%
Tax -5,709 -3,052 -2,124 -707 -2,723 0 -5 -7.89%
NP 26,253 10,376 4,214 1,309 7,935 0 10,987 -1.01%
-
NP to SH 26,253 10,376 4,214 1,309 7,935 0 10,987 -1.01%
-
Tax Rate 17.86% 22.73% 33.51% 35.07% 25.55% - 0.05% -
Total Cost 166,723 79,236 63,942 78,633 97,232 0 42,261 -1.58%
-
Net Worth 171,690 145,826 132,439 128,748 114,648 0 74,970 -0.96%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
Div 3,516 - - - - - - -100.00%
Div Payout % 13.40% - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
Net Worth 171,690 145,826 132,439 128,748 114,648 0 74,970 -0.96%
NOSH 175,840 175,864 177,058 179,315 157,440 21,773 21,543 -2.42%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
NP Margin 13.60% 11.58% 6.18% 1.64% 7.55% 0.00% 20.63% -
ROE 15.29% 7.12% 3.18% 1.02% 6.92% 0.00% 14.66% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
RPS 109.74 50.96 38.49 44.58 66.80 0.00 247.17 0.95%
EPS 14.93 5.90 2.38 0.73 5.04 0.00 51.00 1.44%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9764 0.8292 0.748 0.718 0.7282 0.00 3.48 1.49%
Adjusted Per Share Value based on latest NOSH - 183,636
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
RPS 107.21 49.78 37.86 44.41 58.43 0.00 29.58 -1.49%
EPS 14.58 5.76 2.34 0.73 4.41 0.00 6.10 -1.01%
DPS 1.95 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9538 0.8101 0.7358 0.7153 0.6369 0.00 0.4165 -0.96%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 - - -
Price 1.21 0.36 0.38 0.49 0.66 0.00 0.00 -
P/RPS 1.10 0.71 0.99 1.10 0.99 0.00 0.00 -100.00%
P/EPS 8.10 6.10 15.97 67.12 13.10 0.00 0.00 -100.00%
EY 12.34 16.39 6.26 1.49 7.64 0.00 0.00 -100.00%
DY 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.24 0.43 0.51 0.68 0.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
Date 24/04/14 15/04/13 27/04/12 26/04/11 27/04/10 - 22/11/99 -
Price 1.46 0.375 0.34 0.47 0.62 0.00 0.00 -
P/RPS 1.33 0.74 0.88 1.05 0.93 0.00 0.00 -100.00%
P/EPS 9.78 6.36 14.29 64.38 12.30 0.00 0.00 -100.00%
EY 10.23 15.73 7.00 1.55 8.13 0.00 0.00 -100.00%
DY 1.37 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.50 0.45 0.45 0.65 0.85 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment