[TAS] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 102.23%
YoY--%
View:
Show?
Cumulative Result
28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
Revenue 79,942 105,167 0 53,248 0 -100.00%
PBT 2,016 10,658 0 10,992 0 -100.00%
Tax -707 -2,723 0 -5 0 -100.00%
NP 1,309 7,935 0 10,987 0 -100.00%
-
NP to SH 1,309 7,935 0 10,987 0 -100.00%
-
Tax Rate 35.07% 25.55% - 0.05% - -
Total Cost 78,633 97,232 0 42,261 0 -100.00%
-
Net Worth 128,748 114,648 0 74,970 0 -100.00%
Dividend
28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
Net Worth 128,748 114,648 0 74,970 0 -100.00%
NOSH 179,315 157,440 21,773 21,543 0 -100.00%
Ratio Analysis
28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
NP Margin 1.64% 7.55% 0.00% 20.63% 0.00% -
ROE 1.02% 6.92% 0.00% 14.66% 0.00% -
Per Share
28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
RPS 44.58 66.80 0.00 247.17 0.00 -100.00%
EPS 0.73 5.04 0.00 51.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.718 0.7282 0.00 3.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 21,361
28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
RPS 44.41 58.43 0.00 29.58 0.00 -100.00%
EPS 0.73 4.41 0.00 6.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7153 0.6369 0.00 0.4165 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
Date 28/02/11 25/02/10 - - - -
Price 0.49 0.66 0.00 0.00 0.00 -
P/RPS 1.10 0.99 0.00 0.00 0.00 -100.00%
P/EPS 67.12 13.10 0.00 0.00 0.00 -100.00%
EY 1.49 7.64 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 30/09/99 30/09/98 CAGR
Date 26/04/11 27/04/10 - 22/11/99 - -
Price 0.47 0.62 0.00 0.00 0.00 -
P/RPS 1.05 0.93 0.00 0.00 0.00 -100.00%
P/EPS 64.38 12.30 0.00 0.00 0.00 -100.00%
EY 1.55 8.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.85 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment