[BJFOOD] YoY Cumulative Quarter Result on 30-Apr-2017 [#4]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
14-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
30-Apr-2017 [#4]
Profit Trend
QoQ- -22.88%
YoY- -46.71%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 717,266 634,719 789,190 605,443 554,363 376,780 150,369 24.33%
PBT 74,374 -7,597 47,875 24,612 35,615 182,769 24,573 16.69%
Tax -28,390 -11,776 -21,555 -18,426 -18,073 -11,670 -4,460 29.44%
NP 45,984 -19,373 26,320 6,186 17,542 171,099 20,113 12.21%
-
NP to SH 47,364 -18,925 26,509 11,345 21,290 177,574 22,669 10.81%
-
Tax Rate 38.17% - 45.02% 74.87% 50.75% 6.39% 18.15% -
Total Cost 671,282 654,092 762,870 599,257 536,821 205,681 130,256 25.68%
-
Net Worth 370,694 333,628 367,650 393,431 396,722 343,922 159,850 12.44%
Dividend
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div 10,658 7,074 14,350 13,148 15,965 18,765 11,231 -0.72%
Div Payout % 22.50% 0.00% 54.13% 115.89% 74.99% 10.57% 49.54% -
Equity
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 370,694 333,628 367,650 393,431 396,722 343,922 159,850 12.44%
NOSH 383,620 382,142 382,083 375,662 375,648 326,364 264,259 5.33%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 6.41% -3.05% 3.34% 1.02% 3.16% 45.41% 13.38% -
ROE 12.78% -5.67% 7.21% 2.88% 5.37% 51.63% 14.18% -
Per Share
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 201.89 179.44 219.98 161.17 147.57 115.45 56.90 19.31%
EPS 13.36 -5.31 7.22 3.02 5.66 54.41 8.58 6.36%
DPS 3.00 2.00 4.00 3.50 4.25 5.75 4.25 -4.74%
NAPS 1.0434 0.9432 1.0248 1.0473 1.0561 1.0538 0.6049 7.89%
Adjusted Per Share Value based on latest NOSH - 374,000
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 36.83 32.59 40.52 31.09 28.46 19.35 7.72 24.33%
EPS 2.43 -0.97 1.36 0.58 1.09 9.12 1.16 10.85%
DPS 0.55 0.36 0.74 0.68 0.82 0.96 0.58 -0.73%
NAPS 0.1903 0.1713 0.1888 0.202 0.2037 0.1766 0.0821 12.43%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/06/21 30/06/20 28/06/19 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 1.95 1.10 1.66 1.74 1.88 2.89 1.50 -
P/RPS 0.97 0.61 0.75 1.08 1.27 2.50 2.64 -13.02%
P/EPS 14.63 -20.56 22.47 57.62 33.17 5.31 17.49 -2.45%
EY 6.84 -4.86 4.45 1.74 3.01 18.83 5.72 2.52%
DY 1.54 1.82 2.41 2.01 2.26 1.99 2.83 -8.13%
P/NAPS 1.87 1.17 1.62 1.66 1.78 2.74 2.48 -3.85%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 18/08/21 21/08/20 20/08/19 14/06/17 10/06/16 15/06/15 16/06/14 -
Price 1.91 1.15 1.57 1.53 1.88 2.59 1.49 -
P/RPS 0.95 0.64 0.71 0.95 1.27 2.24 2.62 -13.18%
P/EPS 14.33 -21.49 21.25 50.66 33.17 4.76 17.37 -2.64%
EY 6.98 -4.65 4.71 1.97 3.01 21.01 5.76 2.71%
DY 1.57 1.74 2.55 2.29 2.26 2.22 2.85 -7.97%
P/NAPS 1.83 1.22 1.53 1.46 1.78 2.46 2.46 -4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment