[SNTORIA] YoY Cumulative Quarter Result on 31-Mar-2016 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- 47.81%
YoY- -14.25%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Cumulative Result
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 217,505 162,599 113,257 94,941 115,442 97,570 92,464 14.05%
PBT -25,468 21,622 17,325 16,746 20,274 11,164 13,581 -
Tax -16,557 1,606 -4,694 -4,293 -5,759 -395 -3,205 28.72%
NP -42,025 23,228 12,631 12,453 14,515 10,769 10,376 -
-
NP to SH -41,734 23,232 12,640 12,459 14,529 10,903 10,384 -
-
Tax Rate - -7.43% 27.09% 25.64% 28.41% 3.54% 23.60% -
Total Cost 259,530 139,371 100,626 82,488 100,927 86,801 82,088 19.36%
-
Net Worth 490,759 532,651 411,647 382,980 340,803 254,989 207,679 14.13%
Dividend
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - 9,695 8,968 - - -
Div Payout % - - - 77.82% 61.73% - - -
Equity
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 490,759 532,651 411,647 382,980 340,803 254,989 207,679 14.13%
NOSH 567,277 567,265 484,291 484,786 448,425 439,637 399,384 5.54%
Ratio Analysis
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -19.32% 14.29% 11.15% 13.12% 12.57% 11.04% 11.22% -
ROE -8.50% 4.36% 3.07% 3.25% 4.26% 4.28% 5.00% -
Per Share
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 39.00 28.69 23.39 19.58 25.74 22.19 23.15 8.34%
EPS -7.48 4.15 2.61 2.57 3.24 2.48 2.60 -
DPS 0.00 0.00 0.00 2.00 2.00 0.00 0.00 -
NAPS 0.88 0.94 0.85 0.79 0.76 0.58 0.52 8.42%
Adjusted Per Share Value based on latest NOSH - 485,542
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 35.48 26.52 18.47 15.49 18.83 15.91 15.08 14.05%
EPS -6.81 3.79 2.06 2.03 2.37 1.78 1.69 -
DPS 0.00 0.00 0.00 1.58 1.46 0.00 0.00 -
NAPS 0.8005 0.8688 0.6714 0.6247 0.5559 0.4159 0.3387 14.13%
Price Multiplier on Financial Quarter End Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.205 0.63 0.755 0.79 1.05 0.91 0.695 -
P/RPS 0.53 2.20 3.23 4.03 4.08 4.10 3.00 -23.39%
P/EPS -2.74 15.37 28.93 30.74 32.41 36.69 26.73 -
EY -36.50 6.51 3.46 3.25 3.09 2.73 3.74 -
DY 0.00 0.00 0.00 2.53 1.90 0.00 0.00 -
P/NAPS 0.23 0.67 0.89 1.00 1.38 1.57 1.34 -23.73%
Price Multiplier on Announcement Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/11/19 25/05/18 23/05/17 26/05/16 19/05/15 28/05/14 22/05/13 -
Price 0.20 0.57 0.84 0.78 1.07 0.89 0.715 -
P/RPS 0.51 1.99 3.59 3.98 4.16 4.01 3.09 -24.19%
P/EPS -2.67 13.90 32.18 30.35 33.02 35.89 27.50 -
EY -37.42 7.19 3.11 3.29 3.03 2.79 3.64 -
DY 0.00 0.00 0.00 2.56 1.87 0.00 0.00 -
P/NAPS 0.23 0.61 0.99 0.99 1.41 1.53 1.38 -24.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment