[OASIS] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -401.01%
YoY- -636.88%
View:
Show?
Cumulative Result
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 10,710 5,142 6,061 38,130 43,242 0 -
PBT -1,411 -6,555 -6,649 -2,456 1,932 0 -
Tax 403 -3 646 -32 -1,483 0 -
NP -1,008 -6,558 -6,003 -2,488 449 0 -
-
NP to SH -997 -6,554 -5,901 -2,475 461 0 -
-
Tax Rate - - - - 76.76% - -
Total Cost 11,718 11,700 12,064 40,618 42,793 0 -
-
Net Worth 2,295,480 19,536 75,291 81,831 51,268 0 -
Dividend
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 2,295,480 19,536 75,291 81,831 51,268 0 -
NOSH 244,200 244,200 233,100 222,972 139,696 0 -
Ratio Analysis
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -9.41% -127.54% -99.04% -6.53% 1.04% 0.00% -
ROE -0.04% -33.55% -7.84% -3.02% 0.90% 0.00% -
Per Share
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 4.39 2.11 2.60 17.10 30.95 0.00 -
EPS -0.41 -2.68 -2.66 -1.11 0.33 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.40 0.08 0.323 0.367 0.367 0.00 -
Adjusted Per Share Value based on latest NOSH - 222,584
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 7.28 3.49 4.12 25.91 29.38 0.00 -
EPS -0.68 -4.45 -4.01 -1.68 0.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.5977 0.1327 0.5116 0.556 0.3484 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 - -
Price 0.045 0.13 0.20 0.37 0.795 0.00 -
P/RPS 1.03 6.17 7.69 2.16 2.57 0.00 -
P/EPS -11.02 -4.84 -7.90 -33.33 240.91 0.00 -
EY -9.07 -20.65 -12.66 -3.00 0.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.63 0.62 1.01 2.17 0.00 -
Price Multiplier on Announcement Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/06/20 30/11/18 30/11/17 30/11/16 27/11/15 - -
Price 0.085 0.105 0.16 0.375 0.78 0.00 -
P/RPS 1.94 4.99 6.15 2.19 2.52 0.00 -
P/EPS -20.82 -3.91 -6.32 -33.78 236.36 0.00 -
EY -4.80 -25.56 -15.82 -2.96 0.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.31 0.50 1.02 2.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment