[OASIS] YoY TTM Result on 30-Sep-2016 [#3]

Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -102.78%
YoY- -116.49%
View:
Show?
TTM Result
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 9,087 9,715 12,067 64,329 43,242 -29.27%
PBT -2,850 -57,744 -8,825 696 1,932 -
Tax 523 112 235 -773 -1,483 -
NP -2,327 -57,632 -8,590 -77 449 -
-
NP to SH -2,193 -57,583 -8,459 -76 461 -
-
Tax Rate - - - 111.06% 76.76% -
Total Cost 11,414 67,347 20,657 64,406 42,793 -25.42%
-
Net Worth 2,295,480 19,536 75,291 81,688 81,731 109.69%
Dividend
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 2,295,480 19,536 75,291 81,688 81,731 109.69%
NOSH 244,200 244,200 233,100 222,584 222,702 2.06%
Ratio Analysis
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -25.61% -593.23% -71.19% -0.12% 1.04% -
ROE -0.10% -294.75% -11.24% -0.09% 0.56% -
Per Share
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 3.72 3.98 5.18 28.90 19.42 -30.71%
EPS -0.90 -23.58 -3.63 -0.03 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.40 0.08 0.323 0.367 0.367 105.44%
Adjusted Per Share Value based on latest NOSH - 222,584
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 6.14 6.56 8.15 43.45 29.21 -29.26%
EPS -1.48 -38.89 -5.71 -0.05 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.5046 0.132 0.5085 0.5518 0.552 109.70%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.045 0.13 0.20 0.37 0.795 -
P/RPS 1.21 3.27 3.86 1.28 4.09 -23.69%
P/EPS -5.01 -0.55 -5.51 -1,083.63 384.05 -
EY -19.96 -181.39 -18.14 -0.09 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.63 0.62 1.01 2.17 -
Price Multiplier on Announcement Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/06/20 30/11/18 30/11/17 30/11/16 - -
Price 0.085 0.105 0.16 0.375 0.00 -
P/RPS 2.28 2.64 3.09 1.30 0.00 -
P/EPS -9.47 -0.45 -4.41 -1,098.28 0.00 -
EY -10.57 -224.57 -22.68 -0.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.31 0.50 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment