[OASIS] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -102.78%
YoY- -116.49%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 28,133 34,538 44,136 64,329 65,295 70,238 69,441 -45.27%
PBT -8,253 -6,339 -4,519 696 4,333 1,772 5,084 -
Tax 204 740 -103 -773 -1,599 -2,009 -2,224 -
NP -8,049 -5,599 -4,622 -77 2,734 -237 2,860 -
-
NP to SH -7,966 -5,572 -4,626 -76 2,729 -242 2,860 -
-
Tax Rate - - - 111.06% 36.90% 113.37% 43.75% -
Total Cost 36,182 40,137 48,758 64,406 62,561 70,475 66,581 -33.43%
-
Net Worth 7,546,785 7,814,400 79,186 81,688 8,505,681 0 83,316 1922.46%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 7,546,785 7,814,400 79,186 81,688 8,505,681 0 83,316 1922.46%
NOSH 221,964 222,000 222,434 222,584 226,818 220,999 220,999 0.29%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -28.61% -16.21% -10.47% -0.12% 4.19% -0.34% 4.12% -
ROE -0.11% -0.07% -5.84% -0.09% 0.03% 0.00% 3.43% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 12.67 15.56 19.84 28.90 28.79 31.78 31.42 -45.44%
EPS -3.59 -2.51 -2.08 -0.03 1.20 -0.11 1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 34.00 35.20 0.356 0.367 37.50 0.00 0.377 1916.58%
Adjusted Per Share Value based on latest NOSH - 222,584
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 19.00 23.33 29.81 43.45 44.10 47.44 46.90 -45.27%
EPS -5.38 -3.76 -3.12 -0.05 1.84 -0.16 1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 50.9739 52.7815 0.5349 0.5518 57.4507 0.00 0.5628 1922.34%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.175 0.305 0.365 0.37 0.58 0.745 0.78 -
P/RPS 1.38 1.96 1.84 1.28 2.01 2.34 2.48 -32.37%
P/EPS -4.88 -12.15 -17.55 -1,083.63 48.21 -680.35 60.27 -
EY -20.51 -8.23 -5.70 -0.09 2.07 -0.15 1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 1.03 1.01 0.02 0.00 2.07 -97.15%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 30/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.19 0.26 0.30 0.375 0.48 0.64 0.725 -
P/RPS 1.50 1.67 1.51 1.30 1.67 2.01 2.31 -25.03%
P/EPS -5.29 -10.36 -14.43 -1,098.28 39.89 -584.46 56.02 -
EY -18.89 -9.65 -6.93 -0.09 2.51 -0.17 1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.84 1.02 0.01 0.00 1.92 -97.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment