[EWINT] YoY Cumulative Quarter Result on 30-Apr-2018 [#2]

Announcement Date
28-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- -179.43%
YoY- -46.64%
Quarter Report
View:
Show?
Cumulative Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 410,832 164 0 18 364 212 354.05%
PBT 95,993 26,675 12,125 -48,738 -29,318 -117,603 -
Tax -27,444 -198 625 3,445 -306 533 -
NP 68,549 26,477 12,750 -45,293 -29,624 -117,070 -
-
NP to SH 67,337 25,253 10,777 -45,281 -30,879 -118,626 -
-
Tax Rate 28.59% 0.74% -5.15% - - - -
Total Cost 342,283 -26,313 -12,750 45,311 29,988 117,282 23.87%
-
Net Worth 3,000,000 2,688,000 2,495,999 2,423,999 1,102,483 0 -
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div 144,000 - - - - - -
Div Payout % 213.85% - - - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 3,000,000 2,688,000 2,495,999 2,423,999 1,102,483 0 -
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 199,572 64.40%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 16.69% 16,144.51% 0.00% -251,627.78% -8,138.46% -55,221.70% -
ROE 2.24% 0.94% 0.43% -1.87% -2.80% 0.00% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 17.12 0.01 0.00 0.00 0.04 0.11 174.27%
EPS 2.81 1.05 0.45 -1.89 -4.92 -59.44 -
DPS 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.12 1.04 1.01 1.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 17.16 0.01 0.00 0.00 0.02 0.01 343.14%
EPS 2.81 1.05 0.45 -1.89 -1.29 -4.95 -
DPS 6.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2531 1.1228 1.0426 1.0125 0.4605 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 - -
Price 0.555 0.405 0.71 0.975 1.18 0.00 -
P/RPS 3.24 5,926.83 0.00 130,000.00 3,309.24 0.00 -
P/EPS 19.78 38.49 158.11 -51.68 -39.01 0.00 -
EY 5.06 2.60 0.63 -1.94 -2.56 0.00 -
DY 10.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.68 0.97 1.09 0.00 -
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 24/06/21 25/06/20 27/06/19 28/06/18 15/06/17 - -
Price 0.645 0.435 0.67 0.92 1.04 0.00 -
P/RPS 3.77 6,365.85 0.00 122,666.66 2,916.62 0.00 -
P/EPS 22.99 41.34 149.21 -48.76 -34.38 0.00 -
EY 4.35 2.42 0.67 -2.05 -2.91 0.00 -
DY 9.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.39 0.64 0.91 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment