[EWINT] YoY Cumulative Quarter Result on 30-Apr-2020 [#2]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#2]
Profit Trend
QoQ- 386.57%
YoY- 134.32%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Cumulative Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 45,072 82,321 410,832 164 0 18 364 123.17%
PBT -32,477 -79,266 95,993 26,675 12,125 -48,738 -29,318 1.71%
Tax -2,742 -2,127 -27,444 -198 625 3,445 -306 44.09%
NP -35,219 -81,393 68,549 26,477 12,750 -45,293 -29,624 2.92%
-
NP to SH -35,377 -82,011 67,337 25,253 10,777 -45,281 -30,879 2.29%
-
Tax Rate - - 28.59% 0.74% -5.15% - - -
Total Cost 80,291 163,714 342,283 -26,313 -12,750 45,311 29,988 17.82%
-
Net Worth 2,448,001 2,592,000 3,000,000 2,688,000 2,495,999 2,423,999 1,102,483 14.21%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - 144,000 - - - - -
Div Payout % - - 213.85% - - - - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 2,448,001 2,592,000 3,000,000 2,688,000 2,495,999 2,423,999 1,102,483 14.21%
NOSH 2,400,001 2,400,001 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin -78.14% -98.87% 16.69% 16,144.51% 0.00% -251,627.78% -8,138.46% -
ROE -1.45% -3.16% 2.24% 0.94% 0.43% -1.87% -2.80% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 1.88 3.43 17.12 0.01 0.00 0.00 0.04 89.91%
EPS -1.47 -3.42 2.81 1.05 0.45 -1.89 -4.92 -18.22%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.08 1.25 1.12 1.04 1.01 1.08 -0.94%
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 1.88 3.44 17.16 0.01 0.00 0.00 0.02 113.15%
EPS -1.48 -3.43 2.81 1.05 0.45 -1.89 -1.29 2.31%
DPS 0.00 0.00 6.01 0.00 0.00 0.00 0.00 -
NAPS 1.0225 1.0827 1.2531 1.1228 1.0426 1.0125 0.4605 14.21%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.555 0.43 0.555 0.405 0.71 0.975 1.18 -
P/RPS 29.55 12.54 3.24 5,926.83 0.00 130,000.00 3,309.24 -54.43%
P/EPS -37.65 -12.58 19.78 38.49 158.11 -51.68 -39.01 -0.58%
EY -2.66 -7.95 5.06 2.60 0.63 -1.94 -2.56 0.64%
DY 0.00 0.00 10.81 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.40 0.44 0.36 0.68 0.97 1.09 -11.04%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 21/06/23 15/06/22 24/06/21 25/06/20 27/06/19 28/06/18 15/06/17 -
Price 0.60 0.365 0.645 0.435 0.67 0.92 1.04 -
P/RPS 31.95 10.64 3.77 6,365.85 0.00 122,666.66 2,916.62 -52.85%
P/EPS -40.70 -10.68 22.99 41.34 149.21 -48.76 -34.38 2.85%
EY -2.46 -9.36 4.35 2.42 0.67 -2.05 -2.91 -2.75%
DY 0.00 0.00 9.30 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.34 0.52 0.39 0.64 0.91 0.96 -7.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment