[EWINT] YoY Cumulative Quarter Result on 31-Jan-2019 [#1]

Announcement Date
28-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jan-2019 [#1]
Profit Trend
QoQ- -35.42%
YoY- 240.44%
Quarter Report
View:
Show?
Cumulative Result
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 49,244 303,276 51 0 18 327 172.47%
PBT -12,738 77,470 6,401 24,119 -18,755 -5,480 18.36%
Tax -1,531 -20,873 -415 225 2,337 -29 120.96%
NP -14,269 56,597 5,986 24,344 -16,418 -5,509 20.95%
-
NP to SH -14,660 56,034 5,190 22,758 -16,205 -6,062 19.30%
-
Tax Rate - 26.94% 6.48% -0.93% - - -
Total Cost 63,513 246,679 -5,935 -24,344 16,436 5,836 61.15%
-
Net Worth 2,735,999 2,904,000 2,664,000 2,519,999 2,495,999 0 -
Dividend
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - 24,000 - - - - -
Div Payout % - 42.83% - - - - -
Equity
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 2,735,999 2,904,000 2,664,000 2,519,999 2,495,999 0 -
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 246,422 57.61%
Ratio Analysis
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin -28.98% 18.66% 11,737.26% 0.00% -91,211.11% -1,684.71% -
ROE -0.54% 1.93% 0.19% 0.90% -0.65% 0.00% -
Per Share
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 2.05 12.64 0.00 0.00 0.00 0.13 73.55%
EPS -0.61 2.33 0.22 0.95 -0.68 -2.46 -24.32%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.21 1.11 1.05 1.04 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 2.05 12.64 0.00 0.00 0.00 0.01 189.79%
EPS -0.61 2.33 0.22 0.95 -0.68 -0.25 19.51%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.21 1.11 1.05 1.04 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 - -
Price 0.41 0.435 0.75 0.75 1.09 0.00 -
P/RPS 19.98 3.44 35,294.12 0.00 145,333.33 0.00 -
P/EPS -67.12 18.63 346.82 79.09 -161.43 0.00 -
EY -1.49 5.37 0.29 1.26 -0.62 0.00 -
DY 0.00 2.30 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.68 0.71 1.05 0.00 -
Price Multiplier on Announcement Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 16/03/22 25/03/21 26/03/20 28/03/19 29/03/18 - -
Price 0.42 0.55 0.435 0.75 1.03 0.00 -
P/RPS 20.47 4.35 20,470.59 0.00 137,333.33 0.00 -
P/EPS -68.76 23.56 201.16 79.09 -152.55 0.00 -
EY -1.45 4.25 0.50 1.26 -0.66 0.00 -
DY 0.00 1.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.39 0.71 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment