[AME] YoY Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -91.65%
YoY- -59.5%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 222,510 136,895 76,750 54,724 94,356 58,682 30.52%
PBT 39,297 11,335 11,028 6,620 19,066 8,280 36.51%
Tax -9,242 -3,794 -3,404 -601 -4,531 -1,519 43.46%
NP 30,055 7,541 7,624 6,019 14,535 6,761 34.74%
-
NP to SH 23,269 6,085 7,214 5,323 13,143 6,707 28.23%
-
Tax Rate 23.52% 33.47% 30.87% 9.08% 23.76% 18.35% -
Total Cost 192,455 129,354 69,126 48,705 79,821 51,921 29.93%
-
Net Worth 837,211 711,146 683,384 640,672 474,513 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 837,211 711,146 683,384 640,672 474,513 0 -
NOSH 640,672 640,672 427,115 427,115 341,692 342,193 13.35%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 13.51% 5.51% 9.93% 11.00% 15.40% 11.52% -
ROE 2.78% 0.86% 1.06% 0.83% 2.77% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 34.82 21.37 17.97 12.81 27.64 17.15 15.20%
EPS 3.64 0.95 1.69 1.25 3.85 1.96 13.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.11 1.60 1.50 1.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 427,115
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 34.73 21.37 11.98 8.54 14.73 9.16 30.52%
EPS 3.63 0.95 1.13 0.83 2.05 1.05 28.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3068 1.11 1.0667 1.00 0.7406 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 - - -
Price 1.32 1.63 2.59 1.75 0.00 0.00 -
P/RPS 3.79 7.63 14.41 13.66 0.00 0.00 -
P/EPS 36.25 171.62 153.34 140.42 0.00 0.00 -
EY 2.76 0.58 0.65 0.71 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.47 1.62 1.17 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 24/08/23 26/08/22 26/08/21 26/08/20 08/10/19 - -
Price 1.41 1.53 2.78 1.82 0.00 0.00 -
P/RPS 4.05 7.16 15.47 14.20 0.00 0.00 -
P/EPS 38.73 161.09 164.59 146.04 0.00 0.00 -
EY 2.58 0.62 0.61 0.68 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.38 1.74 1.21 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment