[AME] YoY TTM Result on 30-Jun-2020 [#1]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -12.27%
YoY- 3.99%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 662,731 458,532 482,632 340,714 374,687 15.31%
PBT 203,750 69,212 85,547 76,229 83,378 25.01%
Tax -37,022 -16,778 -24,876 -16,101 -24,614 10.73%
NP 166,728 52,434 60,671 60,128 58,764 29.76%
-
NP to SH 120,702 47,431 56,508 55,927 53,783 22.37%
-
Tax Rate 18.17% 24.24% 29.08% 21.12% 29.52% -
Total Cost 496,003 406,098 421,961 280,586 315,923 11.92%
-
Net Worth 837,211 711,146 683,384 640,672 474,951 15.21%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div 22,589 16,016 17,084 12,813 - -
Div Payout % 18.72% 33.77% 30.23% 22.91% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 837,211 711,146 683,384 640,672 474,951 15.21%
NOSH 640,672 640,672 427,115 427,115 341,692 17.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 25.16% 11.44% 12.57% 17.65% 15.68% -
ROE 14.42% 6.67% 8.27% 8.73% 11.32% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 103.70 71.57 113.00 79.77 109.66 -1.38%
EPS 18.89 7.40 13.23 13.09 15.74 4.66%
DPS 3.53 2.50 4.00 3.00 0.00 -
NAPS 1.31 1.11 1.60 1.50 1.39 -1.46%
Adjusted Per Share Value based on latest NOSH - 427,115
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 103.44 71.57 75.33 53.18 58.48 15.31%
EPS 18.84 7.40 8.82 8.73 8.39 22.39%
DPS 3.53 2.50 2.67 2.00 0.00 -
NAPS 1.3068 1.11 1.0667 1.00 0.7413 15.21%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 12/04/19 -
Price 1.32 1.63 2.59 1.75 2.03 -
P/RPS 1.27 2.28 2.29 2.19 1.85 -8.96%
P/EPS 6.99 22.02 19.58 13.36 12.90 -14.19%
EY 14.31 4.54 5.11 7.48 7.75 16.55%
DY 2.68 1.53 1.54 1.71 0.00 -
P/NAPS 1.01 1.47 1.62 1.17 1.46 -8.79%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 24/08/23 26/08/22 26/08/21 26/08/20 - -
Price 1.41 1.53 2.78 1.82 0.00 -
P/RPS 1.36 2.14 2.46 2.28 0.00 -
P/EPS 7.47 20.67 21.01 13.90 0.00 -
EY 13.39 4.84 4.76 7.19 0.00 -
DY 2.51 1.63 1.44 1.65 0.00 -
P/NAPS 1.08 1.38 1.74 1.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment