[AME] YoY Annualized Quarter Result on 30-Jun-2020 [#1]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -66.6%
YoY- -59.5%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 890,040 547,580 307,000 218,896 377,424 234,728 30.52%
PBT 157,188 45,340 44,112 26,480 76,264 33,120 36.51%
Tax -36,968 -15,176 -13,616 -2,404 -18,124 -6,076 43.46%
NP 120,220 30,164 30,496 24,076 58,140 27,044 34.74%
-
NP to SH 93,076 24,340 28,856 21,292 52,572 26,828 28.23%
-
Tax Rate 23.52% 33.47% 30.87% 9.08% 23.76% 18.35% -
Total Cost 769,820 517,416 276,504 194,820 319,284 207,684 29.93%
-
Net Worth 837,211 711,146 683,384 640,672 474,513 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 837,211 711,146 683,384 640,672 474,513 0 -
NOSH 640,672 640,672 427,115 427,115 341,692 342,193 13.35%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 13.51% 5.51% 9.93% 11.00% 15.40% 11.52% -
ROE 11.12% 3.42% 4.22% 3.32% 11.08% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 139.27 85.47 71.88 51.25 110.56 68.60 15.20%
EPS 14.56 3.80 6.76 5.00 15.40 7.84 13.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.11 1.60 1.50 1.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 427,115
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 138.92 85.47 47.92 34.17 58.91 36.64 30.52%
EPS 14.53 3.80 4.50 3.32 8.21 4.19 28.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3068 1.11 1.0667 1.00 0.7406 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 - - -
Price 1.32 1.63 2.59 1.75 0.00 0.00 -
P/RPS 0.95 1.91 3.60 3.41 0.00 0.00 -
P/EPS 9.06 42.90 38.34 35.10 0.00 0.00 -
EY 11.03 2.33 2.61 2.85 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.47 1.62 1.17 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 24/08/23 26/08/22 26/08/21 26/08/20 08/10/19 - -
Price 1.41 1.53 2.78 1.82 0.00 0.00 -
P/RPS 1.01 1.79 3.87 3.55 0.00 0.00 -
P/EPS 9.68 40.27 41.15 36.51 0.00 0.00 -
EY 10.33 2.48 2.43 2.74 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.38 1.74 1.21 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment