[AME] YoY Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 43.47%
YoY- 55.11%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 418,710 258,660 297,291 282,254 269,914 11.59%
PBT 97,807 42,664 48,410 68,530 42,412 23.21%
Tax -19,967 -12,790 -12,976 -15,691 -10,183 18.32%
NP 77,840 29,874 35,434 52,839 32,229 24.64%
-
NP to SH 61,174 27,682 31,858 48,952 31,559 17.98%
-
Tax Rate 20.41% 29.98% 26.80% 22.90% 24.01% -
Total Cost 340,870 228,786 261,857 229,415 237,685 9.42%
-
Net Worth 767,876 685,519 653,486 601,813 0 -
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div 6,398 - - - - -
Div Payout % 10.46% - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 767,876 685,519 653,486 601,813 0 -
NOSH 640,672 640,672 427,115 427,115 341,547 17.01%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 18.59% 11.55% 11.92% 18.72% 11.94% -
ROE 7.97% 4.04% 4.88% 8.13% 0.00% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 65.43 40.37 69.60 68.01 79.03 -4.60%
EPS 9.55 4.32 7.46 13.37 9.24 0.82%
DPS 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.07 1.53 1.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 427,115
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 65.58 40.51 46.56 44.21 42.27 11.59%
EPS 9.58 4.34 4.99 7.67 4.94 17.99%
DPS 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.2026 1.0737 1.0235 0.9426 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 - -
Price 1.24 1.89 2.45 1.88 0.00 -
P/RPS 1.90 4.68 3.52 2.76 0.00 -
P/EPS 12.97 43.74 32.85 15.94 0.00 -
EY 7.71 2.29 3.04 6.27 0.00 -
DY 0.81 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.77 1.60 1.30 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 24/02/23 24/02/22 25/02/21 26/02/20 - -
Price 1.28 1.70 2.20 1.80 0.00 -
P/RPS 1.96 4.21 3.16 2.65 0.00 -
P/EPS 13.39 39.34 29.50 15.26 0.00 -
EY 7.47 2.54 3.39 6.55 0.00 -
DY 0.78 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.59 1.44 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment