[AME] QoQ Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 43.47%
YoY- 55.11%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 175,612 54,724 380,346 282,254 176,168 94,356 339,013 -35.42%
PBT 24,341 6,620 88,675 68,530 47,862 19,066 72,592 -51.63%
Tax -5,768 -601 -20,031 -15,691 -10,026 -4,531 -21,602 -58.43%
NP 18,573 6,019 68,644 52,839 37,836 14,535 50,990 -48.90%
-
NP to SH 16,716 5,323 63,747 48,952 34,119 13,143 47,347 -49.95%
-
Tax Rate 23.70% 9.08% 22.59% 22.90% 20.95% 23.76% 29.76% -
Total Cost 157,039 48,705 311,702 229,415 138,332 79,821 288,023 -33.18%
-
Net Worth 636,401 640,672 632,130 601,813 495,453 474,513 0 -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 12,813 - - - - -
Div Payout % - - 20.10% - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 636,401 640,672 632,130 601,813 495,453 474,513 0 -
NOSH 427,115 427,115 427,115 427,115 341,692 341,692 341,608 16.01%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.58% 11.00% 18.05% 18.72% 21.48% 15.40% 15.04% -
ROE 2.63% 0.83% 10.08% 8.13% 6.89% 2.77% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 41.12 12.81 89.05 68.01 51.56 27.64 99.24 -44.33%
EPS 3.91 1.25 16.72 13.37 9.99 3.85 13.86 -56.88%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.50 1.48 1.45 1.45 1.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 427,115
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 27.50 8.57 59.57 44.21 27.59 14.78 53.10 -35.43%
EPS 2.62 0.83 9.98 7.67 5.34 2.06 7.42 -49.94%
DPS 0.00 0.00 2.01 0.00 0.00 0.00 0.00 -
NAPS 0.9967 1.0034 0.99 0.9426 0.776 0.7432 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 - - - -
Price 1.91 1.75 1.23 1.88 0.00 0.00 0.00 -
P/RPS 4.65 13.66 1.38 2.76 0.00 0.00 0.00 -
P/EPS 48.80 140.42 8.24 15.94 0.00 0.00 0.00 -
EY 2.05 0.71 12.13 6.27 0.00 0.00 0.00 -
DY 0.00 0.00 2.44 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.17 0.83 1.30 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 25/06/20 26/02/20 27/11/19 08/10/19 - -
Price 2.28 1.82 1.69 1.80 1.94 0.00 0.00 -
P/RPS 5.55 14.20 1.90 2.65 3.76 0.00 0.00 -
P/EPS 58.26 146.04 11.32 15.26 19.43 0.00 0.00 -
EY 1.72 0.68 8.83 6.55 5.15 0.00 0.00 -
DY 0.00 0.00 1.78 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.21 1.14 1.24 1.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment