[APB] YoY Cumulative Quarter Result on 31-Mar-2004 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#2]
Profit Trend
QoQ- -12.95%
YoY- 37.9%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 31/12/01 CAGR
Revenue 81,444 80,929 52,854 0 27,027 77,930 54,699 7.87%
PBT 14,030 7,469 8,003 -15,676 -25,310 -34,983 -31,047 -
Tax -3,870 -2,281 -2,381 -46 -6 34,983 -82 108.39%
NP 10,160 5,188 5,622 -15,722 -25,316 0 -31,129 -
-
NP to SH 9,741 5,188 5,622 -15,722 -25,316 -35,042 -31,129 -
-
Tax Rate 27.58% 30.54% 29.75% - - - - -
Total Cost 71,284 75,741 47,232 15,722 52,343 77,930 85,828 -3.47%
-
Net Worth 146,061 119,874 90,646 592 -498,989 -197,520 -357,119 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 31/12/01 CAGR
Net Worth 146,061 119,874 90,646 592 -498,989 -197,520 -357,119 -
NOSH 107,398 98,257 96,432 730 37,229 37,358 37,357 22.28%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 31/12/01 CAGR
NP Margin 12.47% 6.41% 10.64% 0.00% -93.67% 0.00% -56.91% -
ROE 6.67% 4.33% 6.20% -2,655.56% 0.00% 0.00% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 31/12/01 CAGR
RPS 75.83 82.36 54.81 0.00 72.60 208.60 146.42 -11.78%
EPS 9.07 5.28 5.83 -2,151.00 -68.00 -93.80 -83.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.22 0.94 0.81 -13.4031 -5.2872 -9.5594 -
Adjusted Per Share Value based on latest NOSH - 1,470
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 31/12/01 CAGR
RPS 72.15 71.70 46.83 0.00 23.94 69.04 48.46 7.87%
EPS 8.63 4.60 4.98 -13.93 -22.43 -31.04 -27.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.294 1.062 0.8031 0.0052 -4.4207 -1.7499 -3.1639 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 31/12/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 26/12/00 31/12/01 -
Price 1.55 0.77 0.94 0.25 0.25 0.49 0.25 -
P/RPS 2.04 0.93 1.72 0.00 0.34 0.23 0.17 60.54%
P/EPS 17.09 14.58 16.12 -0.01 -0.37 -0.52 -0.30 -
EY 5.85 6.86 6.20 -8,604.01 -272.00 -191.43 -333.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.63 1.00 0.31 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 31/12/01 CAGR
Date 25/05/07 29/05/06 19/05/05 31/05/04 03/06/03 26/02/01 28/02/02 -
Price 1.65 0.80 0.89 0.82 0.25 0.40 0.25 -
P/RPS 2.18 0.97 1.62 0.00 0.34 0.19 0.17 62.58%
P/EPS 18.19 15.15 15.27 -0.04 -0.37 -0.43 -0.30 -
EY 5.50 6.60 6.55 -2,623.17 -272.00 -234.50 -333.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.66 0.95 1.01 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment