[PEB] YoY Cumulative Quarter Result on 28-Feb-2017 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 46.6%
YoY- -36.7%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Cumulative Result
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 0 109,835 0 35,595 40,300 12,973 72,960 -
PBT 138,252 26,673 0 7,712 10,770 10,834 24,962 45.20%
Tax -185 -7,806 0 -3,138 -3,544 -4,830 -7,510 -55.38%
NP 138,067 18,867 0 4,574 7,226 6,004 17,452 56.94%
-
NP to SH 138,067 18,867 0 4,574 7,226 6,004 17,452 56.94%
-
Tax Rate 0.13% 29.27% - 40.69% 32.91% 44.58% 30.09% -
Total Cost -138,067 90,968 0 31,021 33,074 6,969 55,508 -
-
Net Worth 72,581 203,919 0 175,933 154,397 142,432 128,105 -11.64%
Dividend
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 72,581 203,919 0 175,933 154,397 142,432 128,105 -11.64%
NOSH 69,125 69,125 68,585 67,562 66,293 64,978 64,020 1.68%
Ratio Analysis
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 0.00% 17.18% 0.00% 12.85% 17.93% 46.28% 23.92% -
ROE 190.22% 9.25% 0.00% 2.60% 4.68% 4.22% 13.62% -
Per Share
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 0.00 158.89 0.00 52.68 60.79 19.97 113.96 -
EPS 199.74 27.29 0.00 6.77 10.90 9.24 27.26 54.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 2.95 0.00 2.604 2.329 2.192 2.001 -13.10%
Adjusted Per Share Value based on latest NOSH - 67,581
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 0.00 158.89 0.00 51.49 58.30 18.77 105.55 -
EPS 199.74 27.29 0.00 6.62 10.45 8.69 25.25 56.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 2.95 0.00 2.5451 2.2336 2.0605 1.8532 -11.64%
Price Multiplier on Financial Quarter End Date
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/09/18 28/02/18 29/09/17 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.75 2.34 1.85 1.82 1.36 1.14 1.35 -
P/RPS 0.00 1.47 0.00 3.45 2.24 5.71 1.18 -
P/EPS 0.38 8.57 0.00 26.88 12.48 12.34 4.95 -42.84%
EY 266.31 11.66 0.00 3.72 8.01 8.11 20.19 75.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.79 0.00 0.70 0.58 0.52 0.67 1.27%
Price Multiplier on Announcement Date
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 27/11/18 26/04/18 - 26/04/17 21/04/16 29/04/15 22/04/14 -
Price 0.76 2.43 0.00 1.76 1.46 1.18 1.30 -
P/RPS 0.00 1.53 0.00 3.34 2.40 5.91 1.14 -
P/EPS 0.38 8.90 0.00 26.00 13.39 12.77 4.77 -42.37%
EY 262.81 11.23 0.00 3.85 7.47 7.83 20.97 73.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.82 0.00 0.68 0.63 0.54 0.65 2.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment