[PARKSON] YoY Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 59.94%
YoY- 708.14%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 2,105,080 2,009,251 1,732,222 1,344,297 175,912 229,599 183,258 50.18%
PBT 552,234 536,981 637,659 313,392 -19,803 20,008 7,626 104.09%
Tax -133,188 -114,438 -96,535 -80,293 -1,481 -8,368 -3,931 79.83%
NP 419,046 422,543 541,124 233,099 -21,284 11,640 3,695 119.93%
-
NP to SH 228,489 240,280 395,255 126,433 -20,790 11,640 3,695 98.79%
-
Tax Rate 24.12% 21.31% 15.14% 25.62% - 41.82% 51.55% -
Total Cost 1,686,034 1,586,708 1,191,098 1,111,198 197,196 217,959 179,563 45.22%
-
Net Worth 1,782,682 1,510,039 1,076,117 0 68,727 76,205 58,970 76.45%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 1,782,682 1,510,039 1,076,117 0 68,727 76,205 58,970 76.45%
NOSH 1,018,675 1,020,297 969,475 74,690 74,703 74,711 74,646 54.55%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 19.91% 21.03% 31.24% 17.34% -12.10% 5.07% 2.02% -
ROE 12.82% 15.91% 36.73% 0.00% -30.25% 15.27% 6.27% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 206.65 196.93 178.68 1,799.82 235.48 307.32 245.50 -2.82%
EPS 22.43 23.55 40.77 13.05 -27.83 15.58 4.95 28.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.48 1.11 0.00 0.92 1.02 0.79 14.16%
Adjusted Per Share Value based on latest NOSH - 74,871
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 183.23 174.88 150.77 117.01 15.31 19.98 15.95 50.18%
EPS 19.89 20.91 34.40 11.00 -1.81 1.01 0.32 98.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5516 1.3143 0.9366 0.00 0.0598 0.0663 0.0513 76.46%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 5.84 3.72 6.19 5.47 1.82 2.77 1.70 -
P/RPS 2.83 1.89 3.46 0.30 0.77 0.90 0.69 26.50%
P/EPS 26.04 15.80 15.18 3.23 -6.54 17.78 34.34 -4.50%
EY 3.84 6.33 6.59 30.95 -15.29 5.62 2.91 4.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.34 2.51 5.58 0.00 1.98 2.72 2.15 7.61%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 27/05/09 28/05/08 21/05/07 23/05/06 24/05/05 25/05/04 -
Price 5.10 4.69 6.34 5.54 2.93 2.34 1.58 -
P/RPS 2.47 2.38 3.55 0.31 1.24 0.76 0.64 25.22%
P/EPS 22.74 19.92 15.55 3.27 -10.53 15.02 31.92 -5.49%
EY 4.40 5.02 6.43 30.56 -9.50 6.66 3.13 5.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 3.17 5.71 0.00 3.18 2.29 2.00 6.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment