[ASTRO] YoY Cumulative Quarter Result on 31-Oct-2022 [#3]

Announcement Date
15-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022 [#3]
Profit Trend
QoQ- 2.92%
YoY- -38.89%
View:
Show?
Cumulative Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 2,522,869 2,809,393 3,144,194 3,250,946 3,686,159 4,111,247 4,142,500 -7.92%
PBT 7,957 245,756 438,353 491,148 666,774 479,789 814,712 -53.75%
Tax -24,621 -52,286 -102,753 -114,838 -159,899 -137,606 -231,271 -31.14%
NP -16,664 193,470 335,600 376,310 506,875 342,183 583,441 -
-
NP to SH -7,505 204,285 334,292 372,021 516,379 344,523 588,849 -
-
Tax Rate 309.43% 21.28% 23.44% 23.38% 23.98% 28.68% 28.39% -
Total Cost 2,539,533 2,615,923 2,808,594 2,874,636 3,179,284 3,769,064 3,559,059 -5.46%
-
Net Worth 1,081,903 1,131,547 1,078,359 1,003,271 831,680 614,718 664,287 8.46%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div 13,047 156,435 234,652 208,580 312,858 391,042 468,909 -44.93%
Div Payout % 0.00% 76.58% 70.19% 56.07% 60.59% 113.50% 79.63% -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 1,081,903 1,131,547 1,078,359 1,003,271 831,680 614,718 664,287 8.46%
NOSH 5,219,023 5,214,506 5,214,506 5,214,506 5,214,506 5,214,314 5,213,883 0.01%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin -0.66% 6.89% 10.67% 11.58% 13.75% 8.32% 14.08% -
ROE -0.69% 18.05% 31.00% 37.08% 62.09% 56.05% 88.64% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 48.34 53.88 60.30 62.34 70.69 78.85 79.51 -7.95%
EPS -0.15 3.92 6.41 7.13 9.90 6.61 11.30 -
DPS 0.25 3.00 4.50 4.00 6.00 7.50 9.00 -44.95%
NAPS 0.2073 0.217 0.2068 0.1924 0.1595 0.1179 0.1275 8.43%
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 48.34 53.83 60.24 62.29 70.63 78.77 79.37 -7.92%
EPS -0.15 3.91 6.41 7.13 9.89 6.60 11.28 -
DPS 0.25 3.00 4.50 4.00 5.99 7.49 8.98 -44.93%
NAPS 0.2073 0.2168 0.2066 0.1922 0.1594 0.1178 0.1273 8.46%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.415 0.675 0.995 0.73 1.35 1.35 2.81 -
P/RPS 0.86 1.25 1.65 1.17 1.91 1.71 3.53 -20.96%
P/EPS -288.59 17.23 15.52 10.23 13.63 20.43 24.86 -
EY -0.35 5.80 6.44 9.77 7.34 4.89 4.02 -
DY 0.60 4.44 4.52 5.48 4.44 5.56 3.20 -24.33%
P/NAPS 2.00 3.11 4.81 3.79 8.46 11.45 22.04 -32.95%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 14/12/23 15/12/22 09/12/21 03/12/20 04/12/19 05/12/18 06/12/17 -
Price 0.365 0.71 0.965 0.88 1.36 1.29 2.80 -
P/RPS 0.76 1.32 1.60 1.41 1.92 1.64 3.52 -22.53%
P/EPS -253.82 18.12 15.05 12.33 13.73 19.52 24.77 -
EY -0.39 5.52 6.64 8.11 7.28 5.12 4.04 -
DY 0.68 4.23 4.66 4.55 4.41 5.81 3.21 -22.78%
P/NAPS 1.76 3.27 4.67 4.57 8.53 10.94 21.96 -34.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment