[KENANGA] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -148.81%
YoY- -141.35%
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 82,604 37,183 60,566 26,249 99,747 48,808 -0.55%
PBT 15,537 1,353 5,010 -15,330 75,955 38,846 0.96%
Tax -6,418 -1,444 -3,167 15,330 -23,283 -123 -4.07%
NP 9,119 -91 1,843 0 52,672 38,723 1.53%
-
NP to SH 9,119 -91 1,843 -21,781 52,672 38,723 1.53%
-
Tax Rate 41.31% 106.73% 63.21% - 30.65% 0.32% -
Total Cost 73,485 37,274 58,723 26,249 47,075 10,085 -2.06%
-
Net Worth 665,687 634,451 673,923 572,976 622,982 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 665,687 634,451 673,923 572,976 622,982 0 -100.00%
NOSH 607,933 576,249 614,333 452,945 454,068 450,267 -0.31%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.04% -0.24% 3.04% 0.00% 52.81% 79.34% -
ROE 1.37% -0.01% 0.27% -3.80% 8.45% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 13.59 6.45 9.86 5.80 21.97 10.84 -0.23%
EPS 1.50 0.00 0.30 -3.60 11.60 8.60 1.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.095 1.101 1.097 1.265 1.372 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 463,900
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 11.23 5.05 8.23 3.57 13.56 6.63 -0.55%
EPS 1.24 -0.01 0.25 -2.96 7.16 5.26 1.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9048 0.8623 0.916 0.7788 0.8467 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.89 0.85 1.14 1.10 1.98 0.00 -
P/RPS 6.55 13.17 11.56 18.98 9.01 0.00 -100.00%
P/EPS 59.33 -5,382.56 380.00 -22.88 17.07 0.00 -100.00%
EY 1.69 -0.02 0.26 -4.37 5.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.77 1.04 0.87 1.44 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 11/08/04 19/08/03 21/08/02 16/08/01 22/08/00 - -
Price 0.84 1.01 1.15 1.26 1.98 0.00 -
P/RPS 6.18 15.65 11.66 21.74 9.01 0.00 -100.00%
P/EPS 56.00 -6,395.74 383.33 -26.20 17.07 0.00 -100.00%
EY 1.79 -0.02 0.26 -3.82 5.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.92 1.05 1.00 1.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment