[KENANGA] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -24.41%
YoY- -141.35%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 120,740 69,254 60,148 52,498 53,684 297,616 147,824 -12.63%
PBT 28,564 -23,604 -18,561 -30,660 -31,304 92,808 102,921 -57.48%
Tax -7,276 23,604 18,561 30,660 31,304 -27,826 -33,286 -63.74%
NP 21,288 0 0 0 0 64,982 69,634 -54.65%
-
NP to SH 21,288 -24,854 -21,092 -43,562 -35,016 64,982 69,634 -54.65%
-
Tax Rate 25.47% - - - - 29.98% 32.34% -
Total Cost 99,452 69,254 60,148 52,498 53,684 232,634 78,189 17.41%
-
Net Worth 651,176 683,181 548,871 572,976 600,898 586,879 622,170 3.08%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 30,309 - - - 36,537 - -
Div Payout % - 0.00% - - - 56.23% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 651,176 683,181 548,871 572,976 600,898 586,879 622,170 3.08%
NOSH 591,333 606,195 479,363 452,945 467,624 456,715 454,139 19.26%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 17.63% 0.00% 0.00% 0.00% 0.00% 21.83% 47.11% -
ROE 3.27% -3.64% -3.84% -7.60% -5.83% 11.07% 11.19% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 20.42 11.42 12.55 11.59 11.48 65.16 32.55 -26.73%
EPS 3.60 -4.10 -4.40 -7.20 -5.60 10.70 15.33 -61.97%
DPS 0.00 5.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.1012 1.127 1.145 1.265 1.285 1.285 1.37 -13.56%
Adjusted Per Share Value based on latest NOSH - 463,900
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 16.61 9.53 8.28 7.22 7.39 40.95 20.34 -12.64%
EPS 2.93 -3.42 -2.90 -5.99 -4.82 8.94 9.58 -54.63%
DPS 0.00 4.17 0.00 0.00 0.00 5.03 0.00 -
NAPS 0.896 0.94 0.7552 0.7884 0.8268 0.8075 0.8561 3.08%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.16 1.00 0.99 1.10 1.12 1.29 1.58 -
P/RPS 5.68 8.75 7.89 9.49 9.76 1.98 4.85 11.11%
P/EPS 32.22 -24.39 -22.50 -11.44 -14.96 9.07 10.30 114.03%
EY 3.10 -4.10 -4.44 -8.74 -6.69 11.03 9.70 -53.28%
DY 0.00 5.00 0.00 0.00 0.00 6.20 0.00 -
P/NAPS 1.05 0.89 0.86 0.87 0.87 1.00 1.15 -5.88%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/04/02 25/02/02 13/11/01 16/08/01 24/05/01 15/03/01 28/11/00 -
Price 1.38 1.07 1.03 1.26 1.20 1.13 1.50 -
P/RPS 6.76 9.37 8.21 10.87 10.45 1.73 4.61 29.10%
P/EPS 38.33 -26.10 -23.41 -13.10 -16.03 7.94 9.78 148.78%
EY 2.61 -3.83 -4.27 -7.63 -6.24 12.59 10.22 -59.78%
DY 0.00 4.67 0.00 0.00 0.00 7.08 0.00 -
P/NAPS 1.25 0.95 0.90 1.00 0.93 0.88 1.09 9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment