[KENANGA] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
16-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -44.03%
YoY- 688.72%
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 15,836 30,185 13,421 120,774 10,734 -0.40%
PBT -4,094 7,141 -7,826 60,532 5,686 -
Tax -516 -1,819 7,826 -15,788 -13 -3.75%
NP -4,610 5,322 0 44,744 5,673 -
-
NP to SH -4,610 5,322 -8,754 44,744 5,673 -
-
Tax Rate - 25.47% - 26.08% 0.23% -
Total Cost 20,446 24,863 13,421 76,030 5,061 -1.44%
-
Net Worth 629,841 651,176 600,898 604,648 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 629,841 651,176 600,898 604,648 0 -100.00%
NOSH 576,249 591,333 467,624 302,324 298,578 -0.68%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -29.11% 17.63% 0.00% 37.05% 52.85% -
ROE -0.73% 0.82% -1.46% 7.40% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 2.75 5.10 2.87 39.95 3.60 0.28%
EPS -0.80 0.90 -1.40 9.90 1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.093 1.1012 1.285 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 302,324
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 2.15 4.10 1.82 16.41 1.46 -0.40%
EPS -0.63 0.72 -1.19 6.08 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.856 0.885 0.8167 0.8218 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.69 1.16 1.12 5.30 0.00 -
P/RPS 25.11 22.72 39.02 13.27 0.00 -100.00%
P/EPS -86.25 128.89 -59.83 35.81 0.00 -100.00%
EY -1.16 0.78 -1.67 2.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.05 0.87 2.65 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 07/05/03 30/04/02 24/05/01 16/05/00 - -
Price 0.73 1.38 1.20 2.65 0.00 -
P/RPS 26.56 27.03 41.81 6.63 0.00 -100.00%
P/EPS -91.25 153.33 -64.10 17.91 0.00 -100.00%
EY -1.10 0.65 -1.56 5.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.25 0.93 1.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment