[KENANGA] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
16-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -44.03%
YoY- 688.72%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 297,616 110,868 99,747 120,774 181,089 91,245 48,808 -1.81%
PBT 92,808 77,191 75,955 60,532 80,131 67,896 38,846 -0.87%
Tax -27,826 -24,965 -23,283 -15,788 -191 -106 -123 -5.35%
NP 64,982 52,226 52,672 44,744 79,940 67,790 38,723 -0.52%
-
NP to SH 64,982 52,226 52,672 44,744 79,940 67,790 38,723 -0.52%
-
Tax Rate 29.98% 32.34% 30.65% 26.08% 0.24% 0.16% 0.32% -
Total Cost 232,634 58,642 47,075 76,030 101,149 23,455 10,085 -3.13%
-
Net Worth 586,879 622,170 622,982 604,648 566,492 580,542 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 36,537 - - - 36,063 - - -100.00%
Div Payout % 56.23% - - - 45.11% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 586,879 622,170 622,982 604,648 566,492 580,542 0 -100.00%
NOSH 456,715 454,139 454,068 302,324 300,526 300,487 450,267 -0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 21.83% 47.11% 52.81% 37.05% 44.14% 74.29% 79.34% -
ROE 11.07% 8.39% 8.45% 7.40% 14.11% 11.68% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 65.16 24.41 21.97 39.95 60.26 30.37 10.84 -1.80%
EPS 10.70 11.50 11.60 9.90 17.60 22.56 8.60 -0.22%
DPS 8.00 0.00 0.00 0.00 12.00 0.00 0.00 -100.00%
NAPS 1.285 1.37 1.372 2.00 1.885 1.932 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 302,324
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 40.95 15.25 13.72 16.62 24.92 12.55 6.72 -1.81%
EPS 8.94 7.19 7.25 6.16 11.00 9.33 5.33 -0.52%
DPS 5.03 0.00 0.00 0.00 4.96 0.00 0.00 -100.00%
NAPS 0.8075 0.8561 0.8572 0.832 0.7795 0.7988 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.29 1.58 1.98 5.30 0.00 0.00 0.00 -
P/RPS 1.98 6.47 9.01 13.27 0.00 0.00 0.00 -100.00%
P/EPS 9.07 13.74 17.07 35.81 0.00 0.00 0.00 -100.00%
EY 11.03 7.28 5.86 2.79 0.00 0.00 0.00 -100.00%
DY 6.20 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.00 1.15 1.44 2.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/03/01 28/11/00 22/08/00 16/05/00 24/02/00 18/11/99 - -
Price 1.13 1.50 1.98 2.65 5.25 0.00 0.00 -
P/RPS 1.73 6.14 9.01 6.63 8.71 0.00 0.00 -100.00%
P/EPS 7.94 13.04 17.07 17.91 19.74 0.00 0.00 -100.00%
EY 12.59 7.67 5.86 5.58 5.07 0.00 0.00 -100.00%
DY 7.08 0.00 0.00 0.00 2.29 0.00 0.00 -100.00%
P/NAPS 0.88 1.09 1.44 1.33 2.79 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment