[KENANGA] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
16-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 123.89%
YoY- 688.72%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 297,616 147,824 199,494 483,096 181,089 121,660 97,616 -1.12%
PBT 92,808 102,921 151,910 242,128 80,131 90,528 77,692 -0.18%
Tax -27,826 -33,286 -46,566 -63,152 -191 -141 -246 -4.68%
NP 64,982 69,634 105,344 178,976 79,940 90,386 77,446 0.17%
-
NP to SH 64,982 69,634 105,344 178,976 79,940 90,386 77,446 0.17%
-
Tax Rate 29.98% 32.34% 30.65% 26.08% 0.24% 0.16% 0.32% -
Total Cost 232,634 78,189 94,150 304,120 101,149 31,273 20,170 -2.45%
-
Net Worth 586,879 622,170 622,982 604,648 566,492 580,542 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 36,537 - - - 36,063 - - -100.00%
Div Payout % 56.23% - - - 45.11% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 586,879 622,170 622,982 604,648 566,492 580,542 0 -100.00%
NOSH 456,715 454,139 454,068 302,324 300,526 300,487 450,267 -0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 21.83% 47.11% 52.81% 37.05% 44.14% 74.29% 79.34% -
ROE 11.07% 11.19% 16.91% 29.60% 14.11% 15.57% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 65.16 32.55 43.93 159.79 60.26 40.49 21.68 -1.11%
EPS 10.70 15.33 23.20 39.60 17.60 30.08 17.20 0.48%
DPS 8.00 0.00 0.00 0.00 12.00 0.00 0.00 -100.00%
NAPS 1.285 1.37 1.372 2.00 1.885 1.932 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 302,324
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 40.95 20.34 27.45 66.47 24.92 16.74 13.43 -1.12%
EPS 8.94 9.58 14.49 24.63 11.00 12.44 10.66 0.17%
DPS 5.03 0.00 0.00 0.00 4.96 0.00 0.00 -100.00%
NAPS 0.8075 0.8561 0.8572 0.832 0.7795 0.7988 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.29 1.58 1.98 5.30 0.00 0.00 0.00 -
P/RPS 1.98 4.85 4.51 3.32 0.00 0.00 0.00 -100.00%
P/EPS 9.07 10.30 8.53 8.95 0.00 0.00 0.00 -100.00%
EY 11.03 9.70 11.72 11.17 0.00 0.00 0.00 -100.00%
DY 6.20 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.00 1.15 1.44 2.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/03/01 28/11/00 22/08/00 16/05/00 24/02/00 18/11/99 - -
Price 1.13 1.50 1.98 2.65 5.25 0.00 0.00 -
P/RPS 1.73 4.61 4.51 1.66 8.71 0.00 0.00 -100.00%
P/EPS 7.94 9.78 8.53 4.48 19.74 0.00 0.00 -100.00%
EY 12.59 10.22 11.72 22.34 5.07 0.00 0.00 -100.00%
DY 7.08 0.00 0.00 0.00 2.29 0.00 0.00 -100.00%
P/NAPS 0.88 1.09 1.44 1.33 2.79 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment